[MHB] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
Revenue 965,712 957,798 1,022,875 1,411,901 -12.89%
PBT 60,503 96,401 101,545 45,331 11.06%
Tax -4,969 -17,112 -23,521 -14,555 -32.34%
NP 55,534 79,289 78,024 30,776 23.93%
-
NP to SH 55,321 79,021 77,712 30,521 24.13%
-
Tax Rate 8.21% 17.75% 23.16% 32.11% -
Total Cost 910,178 878,509 944,851 1,381,125 -14.06%
-
Net Worth 2,561,440 2,402,883 1,089,649 0 -
Dividend
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
Div - - 2,164,116 - -
Div Payout % - - 2,784.79% - -
Equity
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
Net Worth 2,561,440 2,402,883 1,089,649 0 -
NOSH 1,600,000 1,612,673 116,789 116,804 158.95%
Ratio Analysis
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
NP Margin 5.75% 8.28% 7.63% 2.18% -
ROE 2.16% 3.29% 7.13% 0.00% -
Per Share
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
RPS 60.36 59.39 875.82 1,208.77 -66.36%
EPS 3.50 4.90 66.54 26.13 -51.84%
DPS 0.00 0.00 1,853.00 0.00 -
NAPS 1.6009 1.49 9.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,804
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
RPS 60.36 59.86 63.93 88.24 -12.89%
EPS 3.50 4.94 4.86 1.91 24.63%
DPS 0.00 0.00 135.26 0.00 -
NAPS 1.6009 1.5018 0.681 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
Date 29/06/12 30/06/11 - - -
Price 5.30 8.33 0.00 0.00 -
P/RPS 8.78 14.03 0.00 0.00 -
P/EPS 153.29 170.00 0.00 0.00 -
EY 0.65 0.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 5.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/09/10 30/09/09 CAGR
Date 02/08/12 16/08/11 22/11/10 - -
Price 5.38 6.64 4.50 0.00 -
P/RPS 8.91 11.18 0.51 0.00 -
P/EPS 155.60 135.51 6.76 0.00 -
EY 0.64 0.74 14.79 0.00 -
DY 0.00 0.00 411.78 0.00 -
P/NAPS 3.36 4.46 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment