[KSSC] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -60.62%
YoY- -8.71%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 62,749 58,362 31,084 31,297 27,252 31,201 31,574 12.12%
PBT -3,482 121 2,240 2,112 749 12 1,749 -
Tax -384 127 -613 -314 -28 347 -656 -8.53%
NP -3,866 248 1,627 1,798 721 359 1,093 -
-
NP to SH -3,903 201 1,604 1,757 667 440 960 -
-
Tax Rate - -104.96% 27.37% 14.87% 3.74% -2,891.67% 37.51% -
Total Cost 66,615 58,114 29,457 29,499 26,531 30,842 30,481 13.91%
-
Net Worth 114,942 99,309 91,953 77,760 79,679 79,679 77,760 6.72%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 114,942 99,309 91,953 77,760 79,679 79,679 77,760 6.72%
NOSH 150,179 129,600 115,200 96,000 96,000 96,000 96,000 7.73%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -6.16% 0.42% 5.23% 5.74% 2.65% 1.15% 3.46% -
ROE -3.40% 0.20% 1.74% 2.26% 0.84% 0.55% 1.23% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 43.13 45.25 27.04 32.60 28.39 32.50 32.89 4.61%
EPS -2.68 0.16 1.40 1.83 0.69 0.46 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.80 0.81 0.83 0.83 0.81 -0.41%
Adjusted Per Share Value based on latest NOSH - 115,200
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.87 31.50 16.78 16.89 14.71 16.84 17.04 12.12%
EPS -2.11 0.11 0.87 0.95 0.36 0.24 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.536 0.4963 0.4197 0.4301 0.4301 0.4197 6.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.19 0.645 0.74 0.44 0.46 0.375 0.49 -
P/RPS 2.76 1.43 2.74 1.35 1.62 1.15 1.49 10.81%
P/EPS -44.36 413.87 53.03 24.04 66.21 81.82 49.00 -
EY -2.25 0.24 1.89 4.16 1.51 1.22 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.84 0.93 0.54 0.55 0.45 0.60 16.62%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 -
Price 1.00 0.655 0.76 0.465 0.475 0.345 0.42 -
P/RPS 2.32 1.45 2.81 1.43 1.67 1.06 1.28 10.41%
P/EPS -37.28 420.29 54.46 25.41 68.37 75.27 42.00 -
EY -2.68 0.24 1.84 3.94 1.46 1.33 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.85 0.95 0.57 0.57 0.42 0.52 16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment