[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 28.64%
YoY- 1018.79%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 95,138 48,102 151,932 107,572 76,488 35,288 106,094 -7.02%
PBT 5,104 2,934 14,989 9,743 7,503 2,410 1,212 161.46%
Tax -1,789 -743 -3,881 -2,324 -1,711 -770 -1,963 -6.01%
NP 3,315 2,191 11,108 7,419 5,792 1,640 -751 -
-
NP to SH 3,094 2,081 10,754 7,205 5,601 1,528 -998 -
-
Tax Rate 35.05% 25.32% 25.89% 23.85% 22.80% 31.95% 161.96% -
Total Cost 91,823 45,911 140,824 100,153 70,696 33,648 106,845 -9.63%
-
Net Worth 99,072 97,920 96,767 91,953 91,953 88,505 80,950 14.45%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 11 11 - - -
Div Payout % - - - 0.16% 0.21% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 99,072 97,920 96,767 91,953 91,953 88,505 80,950 14.45%
NOSH 115,200 115,200 115,200 115,200 115,200 115,200 103,950 7.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.48% 4.55% 7.31% 6.90% 7.57% 4.65% -0.71% -
ROE 3.12% 2.13% 11.11% 7.84% 6.09% 1.73% -1.23% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 82.59 41.76 131.89 93.59 66.54 30.70 110.09 -17.48%
EPS 2.69 1.81 9.36 6.27 4.87 1.33 -1.04 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.86 0.85 0.84 0.80 0.80 0.77 0.84 1.58%
Adjusted Per Share Value based on latest NOSH - 115,200
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 51.35 25.96 82.00 58.06 41.28 19.05 57.26 -7.02%
EPS 1.67 1.12 5.80 3.89 3.02 0.82 -0.54 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.5347 0.5285 0.5223 0.4963 0.4963 0.4777 0.4369 14.45%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.66 0.755 0.75 0.74 1.34 0.625 0.585 -
P/RPS 0.80 1.81 0.57 0.79 2.01 2.04 0.53 31.68%
P/EPS 24.57 41.80 8.03 11.81 27.50 47.01 -56.49 -
EY 4.07 2.39 12.45 8.47 3.64 2.13 -1.77 -
DY 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.77 0.89 0.89 0.93 1.68 0.81 0.70 6.57%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 24/02/22 26/11/21 25/08/21 25/05/21 25/02/21 -
Price 0.585 0.75 0.74 0.76 0.805 0.70 0.675 -
P/RPS 0.71 1.80 0.56 0.81 1.21 2.28 0.61 10.68%
P/EPS 21.78 41.52 7.93 12.12 16.52 52.66 -65.18 -
EY 4.59 2.41 12.61 8.25 6.05 1.90 -1.53 -
DY 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.68 0.88 0.88 0.95 1.01 0.91 0.80 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment