[EITA] YoY Quarter Result on 31-Mar-2022 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -52.92%
YoY- -12.53%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 85,142 71,396 84,292 80,367 75,577 67,459 61,447 5.58%
PBT 1,701 -619 5,323 4,958 7,238 8,689 4,889 -16.12%
Tax -1,903 -382 -1,543 -1,404 -1,830 -2,316 -1,356 5.80%
NP -202 -1,001 3,780 3,554 5,408 6,373 3,533 -
-
NP to SH 1,671 1,066 3,496 3,997 5,177 6,429 3,546 -11.77%
-
Tax Rate 111.88% - 28.99% 28.32% 25.28% 26.65% 27.74% -
Total Cost 85,344 72,397 80,512 76,813 70,169 61,086 57,914 6.66%
-
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 3,605 2,601 4,550 3,900 - - - -
Div Payout % 215.76% 244.01% 130.15% 97.57% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
NOSH 301,810 260,113 260,003 260,003 130,000 130,000 130,000 15.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.24% -1.40% 4.48% 4.42% 7.16% 9.45% 5.75% -
ROE 0.70% 0.51% 1.70% 2.08% 2.84% 3.78% 2.16% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 29.52 27.45 32.42 30.91 58.14 51.89 47.27 -7.54%
EPS 0.58 0.41 1.34 1.54 3.98 4.95 2.73 -22.73%
DPS 1.25 1.00 1.75 1.50 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.79 0.74 1.40 1.31 1.26 -6.71%
Adjusted Per Share Value based on latest NOSH - 260,003
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.21 23.66 27.93 26.63 25.04 22.35 20.36 5.58%
EPS 0.55 0.35 1.16 1.32 1.72 2.13 1.17 -11.81%
DPS 1.19 0.86 1.51 1.29 0.00 0.00 0.00 -
NAPS 0.7932 0.6895 0.6806 0.6375 0.603 0.5642 0.5427 6.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.94 0.70 0.83 0.86 1.06 1.28 1.55 -
P/RPS 3.18 2.55 2.56 2.78 1.82 2.47 3.28 -0.51%
P/EPS 162.25 170.81 61.73 55.94 26.62 25.88 56.82 19.09%
EY 0.62 0.59 1.62 1.79 3.76 3.86 1.76 -15.94%
DY 1.33 1.43 2.11 1.74 0.00 0.00 0.00 -
P/NAPS 1.13 0.88 1.05 1.16 0.76 0.98 1.23 -1.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 17/05/24 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 -
Price 0.865 0.73 0.81 0.88 1.21 1.31 1.37 -
P/RPS 2.93 2.66 2.50 2.85 2.08 2.52 2.90 0.17%
P/EPS 149.31 178.13 60.24 57.24 30.38 26.49 50.22 19.89%
EY 0.67 0.56 1.66 1.75 3.29 3.78 1.99 -16.57%
DY 1.45 1.37 2.16 1.70 0.00 0.00 0.00 -
P/NAPS 1.04 0.91 1.03 1.19 0.86 1.00 1.09 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment