[EITA] YoY Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -26.46%
YoY- 8.92%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 399,518 288,838 410,004 293,034 291,198 238,184 263,120 7.20%
PBT 23,452 3,348 33,300 26,680 30,758 22,300 27,180 -2.42%
Tax -7,602 -2,134 -8,934 -7,188 -7,196 -6,746 -5,950 4.16%
NP 15,850 1,214 24,366 19,492 23,562 15,554 21,230 -4.74%
-
NP to SH 18,322 5,970 21,842 20,054 22,502 16,134 21,232 -2.42%
-
Tax Rate 32.42% 63.74% 26.83% 26.94% 23.40% 30.25% 21.89% -
Total Cost 383,668 287,624 385,638 273,542 267,636 222,630 241,890 7.98%
-
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 7,210 5,202 9,100 7,800 - - - -
Div Payout % 39.36% 87.14% 41.66% 38.90% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 239,400 208,090 205,402 192,401 181,994 170,294 163,794 6.52%
NOSH 301,810 260,113 260,003 260,003 130,000 130,000 130,000 15.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.97% 0.42% 5.94% 6.65% 8.09% 6.53% 8.07% -
ROE 7.65% 2.87% 10.63% 10.42% 12.36% 9.47% 12.96% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 138.51 111.04 157.69 112.70 224.01 183.22 202.41 -6.12%
EPS 6.68 2.30 8.40 7.72 17.30 12.42 16.34 -13.83%
DPS 2.50 2.00 3.50 3.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.79 0.74 1.40 1.31 1.26 -6.71%
Adjusted Per Share Value based on latest NOSH - 260,003
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 132.37 95.70 135.85 97.09 96.48 78.92 87.18 7.20%
EPS 6.07 1.98 7.24 6.64 7.46 5.35 7.03 -2.41%
DPS 2.39 1.72 3.02 2.58 0.00 0.00 0.00 -
NAPS 0.7932 0.6895 0.6806 0.6375 0.603 0.5642 0.5427 6.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.94 0.70 0.83 0.86 1.06 1.28 1.55 -
P/RPS 0.68 0.63 0.53 0.76 0.47 0.70 0.77 -2.04%
P/EPS 14.80 30.50 9.88 11.15 6.12 10.31 9.49 7.68%
EY 6.76 3.28 10.12 8.97 16.33 9.70 10.54 -7.12%
DY 2.66 2.86 4.22 3.49 0.00 0.00 0.00 -
P/NAPS 1.13 0.88 1.05 1.16 0.76 0.98 1.23 -1.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 17/05/24 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 -
Price 0.865 0.73 0.81 0.88 1.21 1.31 1.37 -
P/RPS 0.62 0.66 0.51 0.78 0.54 0.71 0.68 -1.52%
P/EPS 13.62 31.81 9.64 11.41 6.99 10.56 8.39 8.40%
EY 7.34 3.14 10.37 8.76 14.31 9.47 11.92 -7.75%
DY 2.89 2.74 4.32 3.41 0.00 0.00 0.00 -
P/NAPS 1.04 0.91 1.03 1.19 0.86 1.00 1.09 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment