[IJMLAND] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -64.54%
YoY- 100.38%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 22,270 8,045 6,746 6,923 6,732 34.83%
PBT 3,367 1,215 163 269 -42,262 -
Tax -1,987 -310 -85 -108 42,262 -
NP 1,380 905 78 161 0 -
-
NP to SH 1,380 905 78 161 -41,830 -
-
Tax Rate 59.01% 25.51% 52.15% 40.15% - -
Total Cost 20,890 7,140 6,668 6,762 6,732 32.69%
-
Net Worth 215,802 174,227 346,319 320,536 328,460 -9.96%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 215,802 174,227 346,319 320,536 328,460 -9.96%
NOSH 209,090 150,833 155,999 146,363 149,982 8.65%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.20% 11.25% 1.16% 2.33% 0.00% -
ROE 0.64% 0.52% 0.02% 0.05% -12.74% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.65 5.33 4.32 4.73 4.49 24.08%
EPS 0.66 0.60 0.05 0.11 -27.89 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0321 1.1551 2.22 2.19 2.19 -17.13%
Adjusted Per Share Value based on latest NOSH - 146,363
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.43 0.52 0.43 0.44 0.43 35.01%
EPS 0.09 0.06 0.01 0.01 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1118 0.2223 0.2058 0.2109 -9.97%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.48 0.56 1.02 0.55 1.83 -
P/RPS 13.90 10.50 23.59 11.63 40.77 -23.57%
P/EPS 224.24 93.33 2,040.00 500.00 -6.56 -
EY 0.45 1.07 0.05 0.20 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.48 0.46 0.25 0.84 14.21%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 13/05/03 10/05/02 29/05/01 29/05/00 -
Price 1.10 0.58 1.18 0.63 1.57 -
P/RPS 10.33 10.87 27.29 13.32 34.98 -26.26%
P/EPS 166.67 96.67 2,360.00 572.73 -5.63 -
EY 0.60 1.03 0.04 0.17 -17.76 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.50 0.53 0.29 0.72 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment