[IJMLAND] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -25.32%
YoY- 102.46%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 54,246 32,393 28,542 31,604 27,952 18.01%
PBT -120 6,256 4,638 2,897 -83,262 -80.49%
Tax -4,361 -1,753 -78 -896 83,262 -
NP -4,481 4,502 4,560 2,001 0 -
-
NP to SH -4,481 4,502 4,560 2,001 -81,422 -51.54%
-
Tax Rate - 28.02% 1.68% 30.93% - -
Total Cost 58,727 27,890 23,982 29,602 27,952 20.37%
-
Net Worth 175,196 173,367 333,000 328,718 328,510 -14.53%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 175,196 173,367 333,000 328,718 328,510 -14.53%
NOSH 169,747 150,088 150,000 150,099 150,004 3.13%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -8.26% 13.90% 15.98% 6.33% 0.00% -
ROE -2.56% 2.60% 1.37% 0.61% -24.79% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.96 21.58 19.03 21.06 18.63 14.43%
EPS -2.64 3.00 3.04 1.33 -54.28 -53.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0321 1.1551 2.22 2.19 2.19 -17.13%
Adjusted Per Share Value based on latest NOSH - 146,363
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.48 2.08 1.83 2.03 1.79 18.06%
EPS -0.29 0.29 0.29 0.13 -5.23 -51.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1113 0.2138 0.211 0.2109 -14.52%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.48 0.56 1.02 0.55 1.83 -
P/RPS 4.63 2.59 5.36 2.61 9.82 -17.12%
P/EPS -56.06 18.67 33.55 41.25 -3.37 101.85%
EY -1.78 5.36 2.98 2.42 -29.66 -50.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.48 0.46 0.25 0.84 14.21%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 13/05/03 10/05/02 29/05/01 29/05/00 -
Price 1.10 0.58 1.18 0.63 1.57 -
P/RPS 3.44 2.69 6.20 2.99 8.43 -20.06%
P/EPS -41.67 19.33 38.82 47.25 -2.89 94.77%
EY -2.40 5.17 2.58 2.12 -34.57 -48.64%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.50 0.53 0.29 0.72 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment