[IJMLAND] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 47.77%
YoY- 24.81%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,298 32,030 28,701 32,239 21,231 22.15%
PBT 556 -52,679 2,193 -44,236 -62,448 -
Tax -3,845 -15,432 1,646 45,738 62,448 -
NP -3,289 -68,111 3,839 1,502 0 -
-
NP to SH -3,289 -68,111 3,839 -45,916 -61,067 -51.80%
-
Tax Rate 691.55% - -75.06% - - -
Total Cost 50,587 100,141 24,862 30,737 21,231 24.22%
-
Net Worth 215,802 174,227 346,319 320,536 328,460 -9.96%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 215,802 174,227 346,319 320,536 328,460 -9.96%
NOSH 209,090 150,833 155,999 146,363 149,982 8.65%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -6.95% -212.65% 13.38% 4.66% 0.00% -
ROE -1.52% -39.09% 1.11% -14.32% -18.59% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.62 21.24 18.40 22.03 14.16 12.41%
EPS -1.57 -45.16 2.46 -31.37 -40.72 -55.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0321 1.1551 2.22 2.19 2.19 -17.13%
Adjusted Per Share Value based on latest NOSH - 146,363
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.04 2.06 1.84 2.07 1.36 22.25%
EPS -0.21 -4.37 0.25 -2.95 -3.92 -51.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1118 0.2223 0.2058 0.2109 -9.97%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.48 0.56 1.02 0.55 1.83 -
P/RPS 6.54 2.64 5.54 2.50 12.93 -15.65%
P/EPS -94.09 -1.24 41.45 -1.75 -4.49 113.84%
EY -1.06 -80.64 2.41 -57.04 -22.25 -53.25%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.48 0.46 0.25 0.84 14.21%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 13/05/03 10/05/02 29/05/01 - -
Price 1.10 0.58 1.18 0.63 0.00 -
P/RPS 4.86 2.73 6.41 2.86 0.00 -
P/EPS -69.93 -1.28 47.95 -2.01 0.00 -
EY -1.43 -77.86 2.09 -49.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.50 0.53 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment