[DSONIC] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 36.8%
YoY- 142.31%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 76,080 54,360 71,555 59,014 0 -
PBT 23,330 14,080 28,712 22,795 0 -
Tax -2,580 -1,761 -1,008 -2,206 0 -
NP 20,750 12,319 27,704 20,589 0 -
-
NP to SH 20,785 12,359 27,704 20,589 0 -
-
Tax Rate 11.06% 12.51% 3.51% 9.68% - -
Total Cost 55,330 42,041 43,851 38,425 0 -
-
Net Worth 252,719 221,669 204,525 142,179 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div 13,500 - 13,500 6,749 - -
Div Payout % 64.95% - 48.73% 32.78% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 252,719 221,669 204,525 142,179 0 -
NOSH 1,350,000 1,350,000 1,350,000 89,986 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 27.27% 22.66% 38.72% 34.89% 0.00% -
ROE 8.22% 5.58% 13.55% 14.48% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 5.64 4.03 5.30 65.58 0.00 -
EPS 1.54 0.92 2.05 22.88 0.00 -
DPS 1.00 0.00 1.00 7.50 0.00 -
NAPS 0.1872 0.1642 0.1515 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,986
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 2.56 1.83 2.41 1.99 0.00 -
EPS 0.70 0.42 0.93 0.69 0.00 -
DPS 0.45 0.00 0.45 0.23 0.00 -
NAPS 0.0851 0.0746 0.0688 0.0479 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.26 1.07 1.98 3.31 0.00 -
P/RPS 22.36 26.57 37.36 0.00 0.00 -
P/EPS 81.84 116.88 96.48 0.00 0.00 -
EY 1.22 0.86 1.04 0.00 0.00 -
DY 0.79 0.00 0.51 0.00 0.00 -
P/NAPS 6.73 6.52 13.07 3.31 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 26/08/16 28/08/15 02/09/14 30/08/13 - -
Price 1.43 1.06 1.81 3.30 0.00 -
P/RPS 25.37 26.32 34.15 0.00 0.00 -
P/EPS 92.88 115.79 88.20 0.00 0.00 -
EY 1.08 0.86 1.13 0.00 0.00 -
DY 0.70 0.00 0.55 0.00 0.00 -
P/NAPS 7.64 6.46 11.95 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment