[DSONIC] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 18.4%
YoY- 121.98%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Revenue 304,320 217,440 493,568 236,576 0 -
PBT 93,320 56,320 166,804 80,890 0 -
Tax -10,320 -7,044 -6,276 -9,612 0 -
NP 83,000 49,276 160,528 71,278 0 -
-
NP to SH 83,140 49,436 160,528 71,278 0 -
-
Tax Rate 11.06% 12.51% 3.76% 11.88% - -
Total Cost 221,320 168,164 333,040 165,298 0 -
-
Net Worth 252,719 221,669 204,525 142,196 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Div 54,000 - 54,000 13,499 - -
Div Payout % 64.95% - 33.64% 18.94% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Net Worth 252,719 221,669 204,525 142,196 0 -
NOSH 1,350,000 1,350,000 1,350,000 89,997 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
NP Margin 27.27% 22.66% 32.52% 30.13% 0.00% -
ROE 32.90% 22.30% 78.49% 50.13% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 22.54 16.11 36.56 262.87 0.00 -
EPS 6.16 3.68 11.88 79.20 0.00 -
DPS 4.00 0.00 4.00 15.00 0.00 -
NAPS 0.1872 0.1642 0.1515 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,986
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
RPS 10.24 7.32 16.61 7.96 0.00 -
EPS 2.80 1.66 5.40 2.40 0.00 -
DPS 1.82 0.00 1.82 0.45 0.00 -
NAPS 0.0851 0.0746 0.0688 0.0479 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.26 1.07 1.98 3.31 0.00 -
P/RPS 5.59 6.64 5.42 0.00 0.00 -
P/EPS 20.46 29.22 16.65 0.00 0.00 -
EY 4.89 3.42 6.01 0.00 0.00 -
DY 3.17 0.00 2.02 0.00 0.00 -
P/NAPS 6.73 6.52 13.07 3.31 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 CAGR
Date 26/08/16 28/08/15 02/09/14 30/08/13 - -
Price 1.43 1.06 1.81 3.30 0.00 -
P/RPS 6.34 6.58 4.95 0.00 0.00 -
P/EPS 23.22 28.95 15.22 0.00 0.00 -
EY 4.31 3.45 6.57 0.00 0.00 -
DY 2.80 0.00 2.21 0.00 0.00 -
P/NAPS 7.64 6.46 11.95 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment