[SAPNRG] YoY Quarter Result on 31-Jan-2016 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -1090.47%
YoY- -1096.02%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,485,071 1,189,245 1,812,820 2,231,537 2,394,466 1,884,211 1,957,551 -4.49%
PBT -2,197,729 -2,252,020 -125,280 -1,308,138 39,279 274,174 207,847 -
Tax 2,695,243 -34,376 -47,639 21,252 89,886 62,664 -18,063 -
NP 497,514 -2,286,396 -172,919 -1,286,886 129,165 336,838 189,784 17.41%
-
NP to SH 500,426 -2,285,531 -172,319 -1,286,191 129,133 337,234 123,893 26.18%
-
Tax Rate - - - - -228.84% -22.86% 8.69% -
Total Cost 987,557 3,475,641 1,985,739 3,518,423 2,265,301 1,547,373 1,767,767 -9.24%
-
Net Worth 5,475,859 9,452,928 13,060,299 12,181,195 12,016,542 10,182,909 6,344,520 -2.42%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 31,470 - 59,636 - - - - -
Div Payout % 6.29% - 0.00% - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 5,475,859 9,452,928 13,060,299 12,181,195 12,016,542 10,182,909 6,344,520 -2.42%
NOSH 15,978,925 5,992,000 5,992,000 5,971,174 5,978,379 5,989,946 4,995,685 21.37%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 33.50% -192.26% -9.54% -57.67% 5.39% 17.88% 9.69% -
ROE 9.14% -24.18% -1.32% -10.56% 1.07% 3.31% 1.95% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 23.59 20.00 30.40 37.37 40.05 31.46 39.18 -8.10%
EPS -35.43 -38.44 -2.89 -21.54 2.16 5.63 2.48 -
DPS 0.50 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.59 2.19 2.04 2.01 1.70 1.27 -6.10%
Adjusted Per Share Value based on latest NOSH - 5,971,174
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 8.08 6.47 9.87 12.14 13.03 10.25 10.65 -4.49%
EPS 2.72 -12.44 -0.94 -7.00 0.70 1.84 0.67 26.29%
DPS 0.17 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.5144 0.7107 0.6629 0.6539 0.5541 0.3453 -2.42%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.265 0.755 1.72 1.88 2.67 4.39 2.92 -
P/RPS 1.12 3.77 5.66 5.03 6.67 13.96 7.45 -27.06%
P/EPS 3.33 -1.96 -59.53 -8.73 123.61 77.98 117.74 -44.78%
EY 30.00 -50.92 -1.68 -11.46 0.81 1.28 0.85 81.06%
DY 1.89 0.00 0.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.79 0.92 1.33 2.58 2.30 -28.77%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 25/03/19 28/03/18 31/03/17 25/03/16 24/03/15 24/03/14 21/03/13 -
Price 0.34 0.495 1.87 1.91 2.30 4.30 3.04 -
P/RPS 1.44 2.47 6.15 5.11 5.74 13.67 7.76 -24.46%
P/EPS 4.28 -1.29 -64.72 -8.87 106.48 76.38 122.58 -42.81%
EY 23.38 -77.66 -1.55 -11.28 0.94 1.31 0.82 74.74%
DY 1.47 0.00 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.85 0.94 1.14 2.53 2.39 -26.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment