[SAPNRG] YoY Quarter Result on 31-Jul-2013 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 338.2%
YoY- 132.52%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 1,675,335 2,803,528 2,694,782 2,490,381 2,057,512 699,395 19.06%
PBT 186,656 61,135 526,687 450,139 276,009 135,413 6.62%
Tax -75,014 43,136 -80,560 -38,737 -67,078 -25,408 24.14%
NP 111,642 104,271 446,127 411,402 208,931 110,005 0.29%
-
NP to SH 112,266 104,085 445,798 410,457 176,522 78,232 7.48%
-
Tax Rate 40.19% -70.56% 15.30% 8.61% 24.30% 18.76% -
Total Cost 1,563,693 2,699,257 2,248,655 2,078,979 1,848,581 589,390 21.52%
-
Net Worth 12,236,399 12,621,801 10,665,597 9,587,317 6,051,254 0 -
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 12,236,399 12,621,801 10,665,597 9,587,317 6,051,254 0 -
NOSH 5,940,000 5,981,896 5,991,908 5,992,073 5,000,623 1,276,215 35.96%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 6.66% 3.72% 16.56% 16.52% 10.15% 15.73% -
ROE 0.92% 0.82% 4.18% 4.28% 2.92% 0.00% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 28.20 46.87 44.97 41.56 41.15 54.80 -12.42%
EPS 1.89 1.74 7.44 6.85 3.53 6.13 -20.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.11 1.78 1.60 1.2101 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,992,073
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 9.09 15.21 14.62 13.51 11.16 3.79 19.09%
EPS 0.61 0.56 2.42 2.23 0.96 0.42 7.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6639 0.6848 0.5787 0.5202 0.3283 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 - -
Price 1.43 2.45 4.31 3.86 2.45 0.00 -
P/RPS 5.07 5.23 9.58 9.29 5.95 0.00 -
P/EPS 75.66 140.80 57.93 56.35 69.41 0.00 -
EY 1.32 0.71 1.73 1.77 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.16 2.42 2.41 2.02 0.00 -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 28/09/16 15/09/15 25/09/14 30/09/13 24/09/12 - -
Price 1.50 1.87 4.13 3.69 2.36 0.00 -
P/RPS 5.32 3.99 9.18 8.88 5.74 0.00 -
P/EPS 79.37 107.47 55.51 53.87 66.86 0.00 -
EY 1.26 0.93 1.80 1.86 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.89 2.32 2.31 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment