[SAPNRG] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 2,694,782 2,490,381 2,057,512 699,395 56.70%
PBT 526,687 450,139 276,009 135,413 57.19%
Tax -80,560 -38,737 -67,078 -25,408 46.85%
NP 446,127 411,402 208,931 110,005 59.40%
-
NP to SH 445,798 410,457 176,522 78,232 78.52%
-
Tax Rate 15.30% 8.61% 24.30% 18.76% -
Total Cost 2,248,655 2,078,979 1,848,581 589,390 56.19%
-
Net Worth 10,665,597 9,587,317 6,051,254 0 -
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 10,665,597 9,587,317 6,051,254 0 -
NOSH 5,991,908 5,992,073 5,000,623 1,276,215 67.36%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 16.56% 16.52% 10.15% 15.73% -
ROE 4.18% 4.28% 2.92% 0.00% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 44.97 41.56 41.15 54.80 -6.37%
EPS 7.44 6.85 3.53 6.13 6.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.60 1.2101 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,276,215
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 14.62 13.51 11.16 3.79 56.76%
EPS 2.42 2.23 0.96 0.42 79.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5787 0.5202 0.3283 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/14 31/07/13 31/07/12 - -
Price 4.31 3.86 2.45 0.00 -
P/RPS 9.58 9.29 5.95 0.00 -
P/EPS 57.93 56.35 69.41 0.00 -
EY 1.73 1.77 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.41 2.02 0.00 -
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 25/09/14 30/09/13 24/09/12 - -
Price 4.13 3.69 2.36 0.00 -
P/RPS 9.18 8.88 5.74 0.00 -
P/EPS 55.51 53.87 66.86 0.00 -
EY 1.80 1.86 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.31 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment