[GLOTEC] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 34.5%
YoY- -746.62%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 230,632 218,572 194,825 204,248 217,542 195,316 186,889 15.00%
PBT 8,280 5,608 -36,186 -49,045 -79,520 -2,584 -14,095 -
Tax -3,250 -3,324 -2,919 -2,840 1,682 -3,208 -4,400 -18.24%
NP 5,030 2,284 -39,105 -51,885 -77,838 -5,792 -18,495 -
-
NP to SH 7,244 3,824 -20,356 -26,584 -40,588 -908 -9,560 -
-
Tax Rate 39.25% 59.27% - - - - - -
Total Cost 225,602 216,288 233,930 256,133 295,380 201,108 205,384 6.44%
-
Net Worth 254,556 252,941 247,559 242,178 247,559 274,468 274,468 -4.88%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 254,556 252,941 247,559 242,178 247,559 274,468 274,468 -4.88%
NOSH 269,086 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 -86.35%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.18% 1.04% -20.07% -25.40% -35.78% -2.97% -9.90% -
ROE 2.85% 1.51% -8.22% -10.98% -16.40% -0.33% -3.48% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.71 4.06 3.62 3.80 4.04 3.63 3.47 743.20%
EPS 2.70 0.08 -0.38 -0.49 -0.76 0.00 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.946 0.047 0.046 0.045 0.046 0.051 0.051 597.00%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.70 81.22 72.39 75.89 80.83 72.58 69.44 15.01%
EPS 2.69 1.42 -7.56 -9.88 -15.08 -0.34 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9459 0.9399 0.9199 0.8999 0.9199 1.0199 1.0199 -4.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.525 0.05 0.05 0.045 0.05 0.05 0.055 -
P/RPS 0.61 1.23 1.38 1.19 1.24 1.38 1.58 -46.88%
P/EPS 19.50 70.37 -13.22 -9.11 -6.63 -296.35 -30.96 -
EY 5.13 1.42 -7.56 -10.98 -15.08 -0.34 -3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.06 1.09 1.00 1.09 0.98 1.08 -36.15%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 28/08/18 23/05/18 27/02/18 28/11/17 28/08/17 -
Price 0.48 0.03 0.045 0.05 0.05 0.05 0.05 -
P/RPS 0.56 0.74 1.24 1.32 1.24 1.38 1.44 -46.62%
P/EPS 17.83 42.22 -11.90 -10.12 -6.63 -296.35 -28.15 -
EY 5.61 2.37 -8.41 -9.88 -15.08 -0.34 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.98 1.11 1.09 0.98 0.98 -35.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment