[IHH] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 24.07%
YoY- 331.93%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 17,509,162 16,881,396 12,851,489 14,768,514 11,140,778 11,010,008 9,853,882 10.05%
PBT 2,683,885 2,495,437 -124,560 1,129,324 -80,544 1,416,074 1,269,696 13.27%
Tax -512,269 -289,265 -261,600 -496,224 -213,892 -359,432 -316,093 8.37%
NP 2,171,616 2,206,172 -386,160 633,100 -294,436 1,056,642 953,602 14.69%
-
NP to SH 1,809,500 1,878,569 -173,968 681,128 157,693 1,158,264 873,152 12.90%
-
Tax Rate 19.09% 11.59% - 43.94% - 25.38% 24.90% -
Total Cost 15,337,546 14,675,224 13,237,649 14,135,414 11,435,214 9,953,365 8,900,280 9.48%
-
Net Worth 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 21,965,915 2.94%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 26,152,457 22,564,887 21,240,871 22,285,935 21,353,811 22,327,882 21,965,915 2.94%
NOSH 8,806,043 8,783,246 8,777,219 8,773,990 8,244,803 8,239,109 8,226,934 1.13%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 12.40% 13.07% -3.00% 4.29% -2.64% 9.60% 9.68% -
ROE 6.92% 8.33% -0.82% 3.06% 0.74% 5.19% 3.98% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 198.84 192.27 146.42 168.32 135.13 133.63 119.78 8.81%
EPS 19.76 20.40 -3.01 6.76 0.89 13.80 10.61 10.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.57 2.42 2.54 2.59 2.71 2.67 1.78%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 198.72 191.59 145.86 167.61 126.44 124.96 111.83 10.05%
EPS 20.54 21.32 -1.97 7.73 1.79 13.15 9.91 12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9681 2.561 2.4107 2.5293 2.4235 2.5341 2.493 2.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 5.90 6.70 5.20 5.68 5.21 5.75 6.33 -
P/RPS 2.97 3.48 3.55 3.37 3.86 4.30 5.28 -9.13%
P/EPS 28.71 31.31 -262.36 73.17 272.40 40.90 59.64 -11.46%
EY 3.48 3.19 -0.38 1.37 0.37 2.44 1.68 12.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.61 2.15 2.24 2.01 2.12 2.37 -2.86%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 26/11/20 29/11/19 27/11/18 27/11/17 24/11/16 -
Price 5.95 6.60 5.60 5.37 4.92 5.65 6.39 -
P/RPS 2.99 3.43 3.82 3.19 3.64 4.23 5.33 -9.18%
P/EPS 28.95 30.85 -282.54 69.17 257.23 40.19 60.21 -11.48%
EY 3.45 3.24 -0.35 1.45 0.39 2.49 1.66 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.57 2.31 2.11 1.90 2.08 2.39 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment