[IGBREIT] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
13-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -14.68%
YoY- 3.64%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 84,924 61,978 134,974 127,968 127,321 124,601 121,362 -5.77%
PBT 44,313 19,499 77,930 70,180 67,716 65,959 65,832 -6.37%
Tax 0 0 0 0 0 0 0 -
NP 44,313 19,499 77,930 70,180 67,716 65,959 65,832 -6.37%
-
NP to SH 44,313 19,499 77,930 70,180 67,716 65,959 65,832 -6.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 40,611 42,479 57,044 57,788 59,605 58,642 55,530 -5.07%
-
Net Worth 3,800,867 3,791,434 3,776,785 3,730,064 3,664,692 3,654,128 3,646,610 0.69%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 48,116 22,041 80,070 75,426 152,884 153,094 154,067 -17.61%
Div Payout % 108.58% 113.04% 102.75% 107.48% 225.77% 232.11% 234.03% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,800,867 3,791,434 3,776,785 3,730,064 3,664,692 3,654,128 3,646,610 0.69%
NOSH 3,803,439 3,555,025 3,542,950 3,524,581 3,490,515 3,471,526 3,446,701 1.65%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 52.18% 31.46% 57.74% 54.84% 53.19% 52.94% 54.24% -
ROE 1.17% 0.51% 2.06% 1.88% 1.85% 1.81% 1.81% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.38 1.74 3.81 3.63 3.65 3.59 3.52 -6.30%
EPS 1.24 0.55 2.20 1.99 1.94 1.90 1.91 -6.94%
DPS 1.35 0.62 2.26 2.14 4.38 4.41 4.47 -18.07%
NAPS 1.0664 1.0665 1.066 1.0583 1.0499 1.0526 1.058 0.13%
Adjusted Per Share Value based on latest NOSH - 3,524,581
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.35 1.71 3.73 3.54 3.52 3.45 3.36 -5.77%
EPS 1.23 0.54 2.16 1.94 1.87 1.82 1.82 -6.31%
DPS 1.33 0.61 2.21 2.09 4.23 4.23 4.26 -17.62%
NAPS 1.0513 1.0487 1.0446 1.0317 1.0136 1.0107 1.0086 0.69%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.71 1.79 1.91 1.74 1.76 1.61 1.33 -
P/RPS 71.77 102.67 50.14 47.92 48.25 44.86 37.77 11.28%
P/EPS 137.54 326.35 86.83 87.39 90.72 84.74 69.63 12.00%
EY 0.73 0.31 1.15 1.14 1.10 1.18 1.44 -10.69%
DY 0.79 0.35 1.18 1.23 2.49 2.74 3.36 -21.42%
P/NAPS 1.60 1.68 1.79 1.64 1.68 1.53 1.26 4.05%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/07/21 20/07/20 23/07/19 13/07/18 02/08/17 26/07/16 28/07/15 -
Price 1.66 1.80 1.96 1.67 1.73 1.65 1.29 -
P/RPS 69.67 103.25 51.45 46.00 47.43 45.97 36.64 11.29%
P/EPS 133.52 328.17 89.11 83.87 89.18 86.84 67.54 12.01%
EY 0.75 0.30 1.12 1.19 1.12 1.15 1.48 -10.70%
DY 0.81 0.34 1.15 1.28 2.53 2.67 3.47 -21.51%
P/NAPS 1.56 1.69 1.84 1.58 1.65 1.57 1.22 4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment