[IGBREIT] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -5.83%
YoY- 12.53%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 127,968 127,321 124,601 121,362 115,477 107,045 0 -
PBT 70,180 67,716 65,959 65,832 58,501 50,726 0 -
Tax 0 0 0 0 0 0 0 -
NP 70,180 67,716 65,959 65,832 58,501 50,726 0 -
-
NP to SH 70,180 67,716 65,959 65,832 58,501 50,726 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 57,788 59,605 58,642 55,530 56,976 56,319 0 -
-
Net Worth 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 3,475,241 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 75,426 152,884 153,094 154,067 133,081 116,771 - -
Div Payout % 107.48% 225.77% 232.11% 234.03% 227.49% 230.20% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 3,475,241 0 -
NOSH 3,524,581 3,490,515 3,471,526 3,446,701 3,421,111 3,404,429 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 54.84% 53.19% 52.94% 54.24% 50.66% 47.39% 0.00% -
ROE 1.88% 1.85% 1.81% 1.81% 1.64% 1.46% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.63 3.65 3.59 3.52 3.38 3.14 0.00 -
EPS 1.99 1.94 1.90 1.91 1.71 1.49 0.00 -
DPS 2.14 4.38 4.41 4.47 3.89 3.43 0.00 -
NAPS 1.0583 1.0499 1.0526 1.058 1.0425 1.0208 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,446,701
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.54 3.52 3.45 3.36 3.19 2.96 0.00 -
EPS 1.94 1.87 1.82 1.82 1.62 1.40 0.00 -
DPS 2.09 4.23 4.23 4.26 3.68 3.23 0.00 -
NAPS 1.0317 1.0136 1.0107 1.0086 0.9865 0.9612 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.74 1.76 1.61 1.33 1.22 1.33 0.00 -
P/RPS 47.92 48.25 44.86 37.77 36.14 42.30 0.00 -
P/EPS 87.39 90.72 84.74 69.63 71.35 89.26 0.00 -
EY 1.14 1.10 1.18 1.44 1.40 1.12 0.00 -
DY 1.23 2.49 2.74 3.36 3.19 2.58 0.00 -
P/NAPS 1.64 1.68 1.53 1.26 1.17 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/07/18 02/08/17 26/07/16 28/07/15 24/07/14 30/07/13 - -
Price 1.67 1.73 1.65 1.29 1.26 1.26 0.00 -
P/RPS 46.00 47.43 45.97 36.64 37.33 40.07 0.00 -
P/EPS 83.87 89.18 86.84 67.54 73.68 84.56 0.00 -
EY 1.19 1.12 1.15 1.48 1.36 1.18 0.00 -
DY 1.28 2.53 2.67 3.47 3.09 2.72 0.00 -
P/NAPS 1.58 1.65 1.57 1.22 1.21 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment