[TUNEPRO] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 192.23%
YoY- 13.11%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 95,412 102,303 142,816 110,690 100,942 124,461 141,260 -6.32%
PBT -10,264 12,974 -22,426 20,268 20,603 10,747 13,550 -
Tax 135 -1,800 921 -2,432 -1,837 841 -144 -
NP -10,129 11,174 -21,505 17,836 18,766 11,588 13,406 -
-
NP to SH -9,765 9,518 -19,802 14,249 12,597 10,708 12,812 -
-
Tax Rate - 13.87% - 12.00% 8.92% -7.83% 1.06% -
Total Cost 105,541 91,129 164,321 92,854 82,176 112,873 127,854 -3.14%
-
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 22,552 22,552 -
Div Payout % - - - - - 210.62% 176.03% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
NOSH 753,641 752,009 751,759 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.62% 10.92% -15.06% 16.11% 18.59% 9.31% 9.49% -
ROE -1.91% 1.76% -3.71% 2.49% 2.20% 2.01% 2.54% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.66 13.61 19.00 14.72 13.43 16.56 18.79 -6.36%
EPS -1.30 1.27 -2.63 1.90 1.68 1.42 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.68 0.72 0.71 0.76 0.76 0.71 0.67 0.24%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.66 13.57 18.95 14.69 13.39 16.51 18.74 -6.32%
EPS -1.30 1.26 -2.63 1.89 1.67 1.42 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 2.99 2.99 -
NAPS 0.6797 0.7182 0.7082 0.7581 0.7581 0.7082 0.6683 0.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.36 0.375 0.355 0.415 0.33 0.685 0.90 -
P/RPS 2.84 2.76 1.87 2.82 2.46 4.14 4.79 -8.33%
P/EPS -27.77 29.62 -13.48 21.89 19.69 48.09 52.81 -
EY -3.60 3.38 -7.42 4.57 5.08 2.08 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 4.38 3.33 -
P/NAPS 0.53 0.52 0.50 0.55 0.43 0.96 1.34 -14.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 23/08/21 30/07/20 21/08/19 29/08/18 -
Price 0.355 0.425 0.33 0.435 0.275 0.655 0.86 -
P/RPS 2.80 3.12 1.74 2.95 2.05 3.96 4.58 -7.86%
P/EPS -27.39 33.57 -12.53 22.95 16.41 45.98 50.46 -
EY -3.65 2.98 -7.98 4.36 6.09 2.17 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 4.58 3.49 -
P/NAPS 0.52 0.59 0.46 0.57 0.36 0.92 1.28 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment