[TUNEPRO] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 403.88%
YoY- 17.64%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 102,303 142,816 110,690 100,942 124,461 141,260 133,878 -4.38%
PBT 12,974 -22,426 20,268 20,603 10,747 13,550 13,103 -0.16%
Tax -1,800 921 -2,432 -1,837 841 -144 342 -
NP 11,174 -21,505 17,836 18,766 11,588 13,406 13,445 -3.03%
-
NP to SH 9,518 -19,802 14,249 12,597 10,708 12,812 13,003 -5.06%
-
Tax Rate 13.87% - 12.00% 8.92% -7.83% 1.06% -2.61% -
Total Cost 91,129 164,321 92,854 82,176 112,873 127,854 120,433 -4.53%
-
Net Worth 541,267 533,749 571,337 571,337 533,749 503,679 481,126 1.98%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 22,552 22,552 39,091 -
Div Payout % - - - - 210.62% 176.03% 300.63% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 541,267 533,749 571,337 571,337 533,749 503,679 481,126 1.98%
NOSH 752,009 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.92% -15.06% 16.11% 18.59% 9.31% 9.49% 10.04% -
ROE 1.76% -3.71% 2.49% 2.20% 2.01% 2.54% 2.70% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.61 19.00 14.72 13.43 16.56 18.79 17.81 -4.38%
EPS 1.27 -2.63 1.90 1.68 1.42 1.70 1.73 -5.01%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 5.20 -
NAPS 0.72 0.71 0.76 0.76 0.71 0.67 0.64 1.98%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.57 18.95 14.69 13.39 16.51 18.74 17.76 -4.38%
EPS 1.26 -2.63 1.89 1.67 1.42 1.70 1.73 -5.14%
DPS 0.00 0.00 0.00 0.00 2.99 2.99 5.19 -
NAPS 0.7182 0.7082 0.7581 0.7581 0.7082 0.6683 0.6384 1.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.375 0.355 0.415 0.33 0.685 0.90 1.24 -
P/RPS 2.76 1.87 2.82 2.46 4.14 4.79 6.96 -14.28%
P/EPS 29.62 -13.48 21.89 19.69 48.09 52.81 71.69 -13.69%
EY 3.38 -7.42 4.57 5.08 2.08 1.89 1.39 15.95%
DY 0.00 0.00 0.00 0.00 4.38 3.33 4.19 -
P/NAPS 0.52 0.50 0.55 0.43 0.96 1.34 1.94 -19.69%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 23/08/21 30/07/20 21/08/19 29/08/18 18/08/17 -
Price 0.425 0.33 0.435 0.275 0.655 0.86 1.01 -
P/RPS 3.12 1.74 2.95 2.05 3.96 4.58 5.67 -9.47%
P/EPS 33.57 -12.53 22.95 16.41 45.98 50.46 58.39 -8.80%
EY 2.98 -7.98 4.36 6.09 2.17 1.98 1.71 9.69%
DY 0.00 0.00 0.00 0.00 4.58 3.49 5.15 -
P/NAPS 0.59 0.46 0.57 0.36 0.92 1.28 1.58 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment