[AAX] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 253.8%
YoY- -80.65%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 72,261 1,148,075 1,220,466 1,170,295 853,945 816,872 679,586 -25.82%
PBT -24,625,359 15,862 135,576 29,884 151,659 -200,409 -170,388 94.06%
Tax -131 -115,131 -51,162 9,122 49,927 31,883 39,056 -
NP -24,625,490 -99,269 84,414 39,006 201,586 -168,526 -131,332 100.91%
-
NP to SH -24,625,490 -99,269 84,414 39,006 201,586 -168,526 -131,332 100.91%
-
Tax Rate - 725.83% 37.74% -30.52% -32.92% - - -
Total Cost 24,697,751 1,247,344 1,136,052 1,131,289 652,359 985,398 810,918 57.68%
-
Net Worth -31,525,932 580,740 954,074 1,078,518 511,111 711,671 1,241,684 -
Dividend
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth -31,525,932 580,740 954,074 1,078,518 511,111 711,671 1,241,684 -
NOSH 4,148,149 4,148,148 4,148,148 4,148,148 3,407,407 2,372,239 2,387,854 7.64%
Ratio Analysis
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -34,078.54% -8.65% 6.92% 3.33% 23.61% -20.63% -19.33% -
ROE 0.00% -17.09% 8.85% 3.62% 39.44% -23.68% -10.58% -
Per Share
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.74 27.68 29.42 28.21 25.06 34.43 28.46 -31.10%
EPS -593.70 -2.40 2.00 0.90 5.90 -7.10 -5.50 86.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -7.60 0.14 0.23 0.26 0.15 0.30 0.52 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 16.16 256.80 272.99 261.77 191.01 182.72 152.01 -25.82%
EPS -5,508.16 -22.20 18.88 8.72 45.09 -37.70 -29.38 100.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -70.5163 1.299 2.134 2.4124 1.1432 1.5918 2.7774 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.075 0.235 0.33 0.36 0.18 0.645 0.995 -
P/RPS 4.31 0.85 1.12 1.28 0.72 1.87 3.50 2.81%
P/EPS -0.01 -9.82 16.22 38.28 3.04 -9.08 -18.09 -63.20%
EY -7,915.33 -10.18 6.17 2.61 32.87 -11.01 -5.53 163.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.68 1.43 1.38 1.20 2.15 1.91 -
Price Multiplier on Announcement Date
30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 04/10/21 21/02/19 22/02/18 22/02/17 26/02/16 24/02/15 25/02/14 -
Price 0.085 0.29 0.415 0.415 0.23 0.62 0.94 -
P/RPS 4.88 1.05 1.41 1.47 0.92 1.80 3.30 5.35%
P/EPS -0.01 -12.12 20.39 44.13 3.89 -8.73 -17.09 -62.92%
EY -6,984.12 -8.25 4.90 2.27 25.72 -11.46 -5.85 157.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.07 1.80 1.60 1.53 2.07 1.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment