[BAUTO] YoY Quarter Result on 31-Jul-2013 [#1]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013 [#1]
Profit Trend
QoQ- 11.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 493,616 512,545 507,951 428,415 4.83%
PBT 58,573 73,539 76,468 36,152 17.43%
Tax -14,324 -18,509 -19,071 -9,290 15.51%
NP 44,249 55,030 57,397 26,862 18.08%
-
NP to SH 41,111 52,203 56,101 26,087 16.35%
-
Tax Rate 24.45% 25.17% 24.94% 25.70% -
Total Cost 449,367 457,515 450,554 401,553 3.81%
-
Net Worth 457,030 460,936 374,383 0 -
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 34,354 25,645 16,144 - -
Div Payout % 83.57% 49.13% 28.78% - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 457,030 460,936 374,383 0 -
NOSH 1,145,153 1,139,803 807,208 720,635 16.67%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 8.96% 10.74% 11.30% 6.27% -
ROE 9.00% 11.33% 14.98% 0.00% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 43.10 44.97 62.93 59.45 -10.15%
EPS 3.59 4.58 6.95 3.62 -0.27%
DPS 3.00 2.25 2.00 0.00 -
NAPS 0.3991 0.4044 0.4638 0.00 -
Adjusted Per Share Value based on latest NOSH - 720,635
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 42.11 43.73 43.33 36.55 4.82%
EPS 3.51 4.45 4.79 2.23 16.30%
DPS 2.93 2.19 1.38 0.00 -
NAPS 0.3899 0.3932 0.3194 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 29/07/16 31/07/15 31/07/14 - -
Price 2.34 2.60 2.58 0.00 -
P/RPS 5.43 5.78 4.10 0.00 -
P/EPS 65.18 56.77 37.12 0.00 -
EY 1.53 1.76 2.69 0.00 -
DY 1.28 0.87 0.78 0.00 -
P/NAPS 5.86 6.43 5.56 0.00 -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 08/09/16 10/09/15 08/09/14 - -
Price 2.25 2.13 2.90 0.00 -
P/RPS 5.22 4.74 4.61 0.00 -
P/EPS 62.67 46.51 41.73 0.00 -
EY 1.60 2.15 2.40 0.00 -
DY 1.33 1.06 0.69 0.00 -
P/NAPS 5.64 5.27 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment