[BIMB] YoY Quarter Result on 31-Dec-2009

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2009
Profit Trend
QoQ- 2.88%
YoY- 180.01%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Revenue 412,857 384,866 357,571 329,875 417,868 -2.36%
PBT 102,106 93,440 34,849 54,192 116,651 -23.21%
Tax -25,288 -5,753 -21,964 -9,861 -53,846 -77.67%
NP 76,818 87,687 12,885 44,331 62,805 49.11%
-
NP to SH 39,398 51,071 14,070 13,697 34,821 27.75%
-
Tax Rate 24.77% 6.16% 63.03% 18.20% 46.16% -
Total Cost 336,039 297,179 344,686 285,544 355,063 -10.34%
-
Net Worth 1,366,651 1,060,636 1,122,037 1,111,769 1,065,799 63.75%
Dividend
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Div - - - - 10,747 -
Div Payout % - - - - 30.87% -
Equity
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Net Worth 1,366,651 1,060,636 1,122,037 1,111,769 1,065,799 63.75%
NOSH 1,067,696 891,291 890,506 889,415 895,629 41.70%
Ratio Analysis
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
NP Margin 18.61% 22.78% 3.60% 13.44% 15.03% -
ROE 2.88% 4.82% 1.25% 1.23% 3.27% -
Per Share
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 38.67 43.18 40.15 37.09 46.66 -31.10%
EPS 3.69 5.73 1.58 1.54 3.89 -9.94%
DPS 0.00 0.00 0.00 0.00 1.20 -
NAPS 1.28 1.19 1.26 1.25 1.19 15.56%
Adjusted Per Share Value based on latest NOSH - 1,067,696
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 18.23 17.00 15.79 14.57 18.45 -2.35%
EPS 1.74 2.26 0.62 0.60 1.54 27.40%
DPS 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.6035 0.4684 0.4955 0.4909 0.4706 63.79%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 -
Price 1.20 1.02 0.88 0.79 0.99 -
P/RPS 0.00 2.36 2.19 2.13 2.12 -
P/EPS 0.00 17.80 55.70 51.30 25.46 -
EY 0.00 5.62 1.80 1.95 3.93 -
DY 0.00 0.00 0.00 0.00 1.21 -
P/NAPS 1.20 0.86 0.70 0.63 0.83 107.77%
Price Multiplier on Announcement Date
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 25/02/10 28/11/08 24/02/09 25/05/09 28/08/09 -
Price 1.22 0.84 0.87 1.04 1.08 -
P/RPS 0.00 1.95 2.17 2.80 2.31 -
P/EPS 0.00 14.66 55.06 67.53 27.78 -
EY 0.00 6.82 1.82 1.48 3.60 -
DY 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 1.22 0.71 0.69 0.83 0.91 78.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment