[SERBADK] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.25%
YoY- 35.97%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,176 205,484 1,384,252 1,045,063 770,222 653,323 511,506 -49.30%
PBT -971,461 -432,685 127,257 137,384 97,111 85,792 48,384 -
Tax 0 1,621 -14,737 -23,180 -14,700 -18,783 -2,633 -
NP -971,461 -431,064 112,520 114,204 82,411 67,009 45,751 -
-
NP to SH -972,907 -434,189 113,318 113,163 83,225 68,028 44,661 -
-
Tax Rate - - 11.58% 16.87% 15.14% 21.89% 5.44% -
Total Cost 977,637 636,548 1,271,732 930,859 687,811 586,314 465,755 12.08%
-
Net Worth 745,437 2,188,678 3,895,105 2,364,285 2,011,845 1,361,699 650,497 2.11%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 16,300 24,230 20,025 - -
Div Payout % - - - 14.40% 29.11% 29.44% - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 745,437 2,188,678 3,895,105 2,364,285 2,011,845 1,361,699 650,497 2.11%
NOSH 3,727,186 3,727,186 3,727,186 1,468,500 1,468,500 1,335,000 1,063,600 21.27%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -15,729.61% -209.78% 8.13% 10.93% 10.70% 10.26% 8.94% -
ROE -130.51% -19.84% 2.91% 4.79% 4.14% 5.00% 6.87% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.17 5.54 37.32 71.17 52.45 48.94 48.09 -58.03%
EPS -26.10 -11.70 3.05 7.71 5.67 5.10 4.20 -
DPS 0.00 0.00 0.00 1.11 1.65 1.50 0.00 -
NAPS 0.20 0.59 1.05 1.61 1.37 1.02 0.6116 -15.79%
Adjusted Per Share Value based on latest NOSH - 1,468,500
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.17 5.51 37.14 28.04 20.66 17.53 13.72 -49.10%
EPS -26.10 -11.65 3.04 3.04 2.23 1.83 1.20 -
DPS 0.00 0.00 0.00 0.44 0.65 0.54 0.00 -
NAPS 0.20 0.5872 1.0451 0.6343 0.5398 0.3653 0.1745 2.12%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 - -
Price 0.02 0.35 1.70 4.25 3.81 2.32 0.00 -
P/RPS 12.07 6.32 4.56 5.97 7.26 4.74 0.00 -
P/EPS -0.08 -2.99 55.65 55.15 67.23 45.53 0.00 -
EY -1,305.15 -33.44 1.80 1.81 1.49 2.20 0.00 -
DY 0.00 0.00 0.00 0.26 0.43 0.65 0.00 -
P/NAPS 0.10 0.59 1.62 2.64 2.78 2.27 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 14/06/23 30/05/22 25/06/21 25/11/19 27/11/18 21/11/17 06/02/17 -
Price 0.02 0.11 0.41 4.30 3.85 2.63 0.00 -
P/RPS 12.07 1.99 1.10 6.04 7.34 5.37 0.00 -
P/EPS -0.08 -0.94 13.42 55.80 67.93 51.61 0.00 -
EY -1,305.15 -106.40 7.45 1.79 1.47 1.94 0.00 -
DY 0.00 0.00 0.00 0.26 0.43 0.57 0.00 -
P/NAPS 0.10 0.19 0.39 2.67 2.81 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment