[SERBADK] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
06-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 226.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,045,063 770,222 653,323 511,506 0 -
PBT 137,384 97,111 85,792 48,384 0 -
Tax -23,180 -14,700 -18,783 -2,633 0 -
NP 114,204 82,411 67,009 45,751 0 -
-
NP to SH 113,163 83,225 68,028 44,661 0 -
-
Tax Rate 16.87% 15.14% 21.89% 5.44% - -
Total Cost 930,859 687,811 586,314 465,755 0 -
-
Net Worth 2,364,285 2,011,845 1,361,699 650,497 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 16,300 24,230 20,025 - - -
Div Payout % 14.40% 29.11% 29.44% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 2,364,285 2,011,845 1,361,699 650,497 0 -
NOSH 1,468,500 1,468,500 1,335,000 1,063,600 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.93% 10.70% 10.26% 8.94% 0.00% -
ROE 4.79% 4.14% 5.00% 6.87% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 71.17 52.45 48.94 48.09 0.00 -
EPS 7.71 5.67 5.10 4.20 0.00 -
DPS 1.11 1.65 1.50 0.00 0.00 -
NAPS 1.61 1.37 1.02 0.6116 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,063,600
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 28.04 20.66 17.53 13.72 0.00 -
EPS 3.04 2.23 1.83 1.20 0.00 -
DPS 0.44 0.65 0.54 0.00 0.00 -
NAPS 0.6343 0.5398 0.3653 0.1745 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/19 28/09/18 29/09/17 - - -
Price 4.25 3.81 2.32 0.00 0.00 -
P/RPS 5.97 7.26 4.74 0.00 0.00 -
P/EPS 55.15 67.23 45.53 0.00 0.00 -
EY 1.81 1.49 2.20 0.00 0.00 -
DY 0.26 0.43 0.65 0.00 0.00 -
P/NAPS 2.64 2.78 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/19 27/11/18 21/11/17 06/02/17 - -
Price 4.30 3.85 2.63 0.00 0.00 -
P/RPS 6.04 7.34 5.37 0.00 0.00 -
P/EPS 55.80 67.93 51.61 0.00 0.00 -
EY 1.79 1.47 1.94 0.00 0.00 -
DY 0.26 0.43 0.57 0.00 0.00 -
P/NAPS 2.67 2.81 2.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment