[SERBADK] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 977,998 797,372 731,769 0 -
PBT 131,255 105,872 103,920 0 -
Tax -20,940 -26,570 -7,216 0 -
NP 110,315 79,302 96,704 0 -
-
NP to SH 109,292 80,508 100,223 0 -
-
Tax Rate 15.95% 25.10% 6.94% - -
Total Cost 867,683 718,070 635,065 0 -
-
Net Worth 2,099,954 1,388,399 773,908 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 33,775 21,360 - - -
Div Payout % 30.90% 26.53% - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 2,099,954 1,388,399 773,908 0 -
NOSH 1,468,500 1,335,000 1,063,938 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.28% 9.95% 13.22% 0.00% -
ROE 5.20% 5.80% 12.95% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 66.60 59.73 68.78 0.00 -
EPS 7.44 6.03 9.42 0.00 -
DPS 2.30 1.60 0.00 0.00 -
NAPS 1.43 1.04 0.7274 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 26.24 21.39 19.63 0.00 -
EPS 2.93 2.16 2.69 0.00 -
DPS 0.91 0.57 0.00 0.00 -
NAPS 0.5634 0.3725 0.2076 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/18 29/12/17 - - -
Price 3.78 3.24 0.00 0.00 -
P/RPS 5.68 5.42 0.00 0.00 -
P/EPS 50.79 53.73 0.00 0.00 -
EY 1.97 1.86 0.00 0.00 -
DY 0.61 0.49 0.00 0.00 -
P/NAPS 2.64 3.12 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 27/02/19 26/02/18 28/02/17 - -
Price 3.96 3.55 1.70 0.00 -
P/RPS 5.95 5.94 2.47 0.00 -
P/EPS 53.21 58.87 18.05 0.00 -
EY 1.88 1.70 5.54 0.00 -
DY 0.58 0.45 0.00 0.00 -
P/NAPS 2.77 3.41 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment