[SERBADK] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 18.35%
YoY- -19.67%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 1,207,842 1,360,549 977,998 797,372 731,769 0 -
PBT 14,811 139,118 131,255 105,872 103,920 0 -
Tax -1,035 1,130 -20,940 -26,570 -7,216 0 -
NP 13,776 140,248 110,315 79,302 96,704 0 -
-
NP to SH 14,918 140,883 109,292 80,508 100,223 0 -
-
Tax Rate 6.99% -0.81% 15.95% 25.10% 6.94% - -
Total Cost 1,194,066 1,220,301 867,683 718,070 635,065 0 -
-
Net Worth 3,895,105 1,548,501 2,099,954 1,388,399 773,908 0 -
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 27,441 33,775 21,360 - - -
Div Payout % - 19.48% 30.90% 26.53% - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 3,895,105 1,548,501 2,099,954 1,388,399 773,908 0 -
NOSH 3,727,186 3,083,850 1,468,500 1,335,000 1,063,938 0 -
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 1.14% 10.31% 11.28% 9.95% 13.22% 0.00% -
ROE 0.38% 9.10% 5.20% 5.80% 12.95% 0.00% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 32.56 69.41 66.60 59.73 68.78 0.00 -
EPS 0.40 7.19 7.44 6.03 9.42 0.00 -
DPS 0.00 1.40 2.30 1.60 0.00 0.00 -
NAPS 1.05 0.79 1.43 1.04 0.7274 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,335,000
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 32.41 36.50 26.24 21.39 19.63 0.00 -
EPS 0.40 3.78 2.93 2.16 2.69 0.00 -
DPS 0.00 0.74 0.91 0.57 0.00 0.00 -
NAPS 1.0451 0.4155 0.5634 0.3725 0.2076 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 - - -
Price 0.33 2.20 3.78 3.24 0.00 0.00 -
P/RPS 1.01 3.17 5.68 5.42 0.00 0.00 -
P/EPS 82.06 30.61 50.79 53.73 0.00 0.00 -
EY 1.22 3.27 1.97 1.86 0.00 0.00 -
DY 0.00 0.64 0.61 0.49 0.00 0.00 -
P/NAPS 0.31 2.78 2.64 3.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/09/21 26/02/20 27/02/19 26/02/18 28/02/17 - -
Price 0.335 2.34 3.96 3.55 1.70 0.00 -
P/RPS 1.03 3.37 5.95 5.94 2.47 0.00 -
P/EPS 83.30 32.56 53.21 58.87 18.05 0.00 -
EY 1.20 3.07 1.88 1.70 5.54 0.00 -
DY 0.00 0.60 0.58 0.45 0.00 0.00 -
P/NAPS 0.32 2.96 2.77 3.41 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment