[HPMT] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 34.7%
YoY- 92.61%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 23,156 21,221 21,996 24,382 18,566 19,365 0 -
PBT 683 1,394 2,183 5,890 2,989 3,288 0 -
Tax -477 -460 -596 -1,663 -793 -648 0 -
NP 206 934 1,587 4,227 2,196 2,640 0 -
-
NP to SH 238 968 1,584 4,220 2,191 2,590 0 -
-
Tax Rate 69.84% 33.00% 27.30% 28.23% 26.53% 19.71% - -
Total Cost 22,950 20,287 20,409 20,155 16,370 16,725 0 -
-
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 1,642 1,248 1,215 - -
Div Payout % - - - 38.92% 56.97% 46.93% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 0 -
NOSH 328,489 328,489 328,489 328,489 328,489 328,489 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.89% 4.40% 7.21% 17.34% 11.83% 13.63% 0.00% -
ROE 0.17% 0.69% 1.18% 3.29% 1.80% 2.25% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.05 6.46 6.70 7.42 5.65 5.90 0.00 -
EPS 0.07 0.29 0.48 1.28 0.67 0.79 0.00 -
DPS 0.00 0.00 0.00 0.50 0.38 0.37 0.00 -
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,489
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.05 6.46 6.70 7.42 5.65 5.90 0.00 -
EPS 0.07 0.29 0.48 1.28 0.67 0.79 0.00 -
DPS 0.00 0.00 0.00 0.50 0.38 0.37 0.00 -
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.29 0.395 0.385 0.58 0.335 0.35 0.00 -
P/RPS 4.11 6.11 5.75 7.81 5.93 5.94 0.00 -
P/EPS 400.26 134.04 79.84 45.15 50.23 44.39 0.00 -
EY 0.25 0.75 1.25 2.21 1.99 2.25 0.00 -
DY 0.00 0.00 0.00 0.86 1.13 1.06 0.00 -
P/NAPS 0.67 0.92 0.94 1.49 0.91 1.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 21/11/23 21/11/22 22/11/21 23/11/20 22/11/19 - -
Price 0.295 0.39 0.405 0.64 0.37 0.40 0.00 -
P/RPS 4.18 6.04 6.05 8.62 6.55 6.79 0.00 -
P/EPS 407.16 132.35 83.99 49.82 55.47 50.73 0.00 -
EY 0.25 0.76 1.19 2.01 1.80 1.97 0.00 -
DY 0.00 0.00 0.00 0.78 1.03 0.93 0.00 -
P/NAPS 0.69 0.91 0.99 1.64 1.00 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment