[ITMAX] YoY Quarter Result on 30-Sep-2021 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 39,059 30,775 21,303 35.40%
PBT 21,498 16,618 9,129 53.45%
Tax -5,211 -4,319 -2,225 53.03%
NP 16,287 12,299 6,904 53.59%
-
NP to SH 16,307 12,299 6,904 53.68%
-
Tax Rate 24.24% 25.99% 24.37% -
Total Cost 22,772 18,476 14,399 25.75%
-
Net Worth 329,033 0 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 329,033 0 0 -
NOSH 1,028,256 4,000 3,990 1505.32%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 41.70% 39.96% 32.41% -
ROE 4.96% 0.00% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 3.80 769.38 533.81 -91.56%
EPS 1.58 307.00 173.00 -90.44%
DPS 0.00 0.00 0.00 -
NAPS 0.32 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,990
30/09/23 30/09/22 30/09/21 CAGR
RPS 3.79 2.99 2.07 35.31%
EPS 1.58 1.19 0.67 53.56%
DPS 0.00 0.00 0.00 -
NAPS 0.3196 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 - - -
Price 1.81 0.00 0.00 -
P/RPS 47.65 0.00 0.00 -
P/EPS 114.13 0.00 0.00 -
EY 0.88 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 21/11/23 08/12/22 - -
Price 1.74 0.00 0.00 -
P/RPS 45.81 0.00 0.00 -
P/EPS 109.71 0.00 0.00 -
EY 0.91 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment