[ITMAX] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 58,018 39,059 30,775 21,303 39.60%
PBT 30,178 21,498 16,618 9,129 48.91%
Tax -7,754 -5,211 -4,319 -2,225 51.55%
NP 22,424 16,287 12,299 6,904 48.04%
-
NP to SH 22,112 16,307 12,299 6,904 47.35%
-
Tax Rate 25.69% 24.24% 25.99% 24.37% -
Total Cost 35,594 22,772 18,476 14,399 35.17%
-
Net Worth 391,214 329,033 0 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 14,413 - - - -
Div Payout % 65.18% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 391,214 329,033 0 0 -
NOSH 1,029,512 1,028,256 4,000 3,990 535.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 38.65% 41.70% 39.96% 32.41% -
ROE 5.65% 4.96% 0.00% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 5.64 3.80 769.38 533.81 -78.02%
EPS 2.15 1.58 307.00 173.00 -76.80%
DPS 1.40 0.00 0.00 0.00 -
NAPS 0.38 0.32 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,990
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 5.63 3.79 2.99 2.07 39.54%
EPS 2.15 1.58 1.19 0.67 47.44%
DPS 1.40 0.00 0.00 0.00 -
NAPS 0.3799 0.3195 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 3.61 1.81 0.00 0.00 -
P/RPS 64.06 47.65 0.00 0.00 -
P/EPS 168.08 114.13 0.00 0.00 -
EY 0.59 0.88 0.00 0.00 -
DY 0.39 0.00 0.00 0.00 -
P/NAPS 9.50 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 21/11/23 08/12/22 - -
Price 3.55 1.74 0.00 0.00 -
P/RPS 62.99 45.81 0.00 0.00 -
P/EPS 165.28 109.71 0.00 0.00 -
EY 0.61 0.91 0.00 0.00 -
DY 0.39 0.00 0.00 0.00 -
P/NAPS 9.34 5.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment