[ITMAX] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 157,104 107,092 71,515 55,296 41.58%
PBT 79,311 60,612 37,466 29,058 39.70%
Tax -19,656 -14,024 -9,713 -7,137 40.12%
NP 59,655 46,588 27,753 21,921 39.57%
-
NP to SH 59,297 46,613 27,753 21,921 39.29%
-
Tax Rate 24.78% 23.14% 25.92% 24.56% -
Total Cost 97,449 60,504 43,762 33,375 42.88%
-
Net Worth 391,214 329,033 0 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 14,413 - - - -
Div Payout % 24.31% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 391,214 329,033 0 0 -
NOSH 1,029,512 1,028,256 4,000 4,000 535.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 37.97% 43.50% 38.81% 39.64% -
ROE 15.16% 14.17% 0.00% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 15.26 10.42 1,787.88 1,382.34 -77.70%
EPS 5.76 4.53 694.00 548.00 -78.06%
DPS 1.40 0.00 0.00 0.00 -
NAPS 0.38 0.32 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,990
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 15.25 10.40 6.94 5.37 41.56%
EPS 5.76 4.53 2.69 2.13 39.27%
DPS 1.40 0.00 0.00 0.00 -
NAPS 0.3799 0.3195 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 3.61 1.81 0.00 0.00 -
P/RPS 23.66 17.38 0.00 0.00 -
P/EPS 62.68 39.93 0.00 0.00 -
EY 1.60 2.50 0.00 0.00 -
DY 0.39 0.00 0.00 0.00 -
P/NAPS 9.50 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 21/11/23 08/12/22 - -
Price 3.55 1.74 0.00 0.00 -
P/RPS 23.26 16.71 0.00 0.00 -
P/EPS 61.63 38.38 0.00 0.00 -
EY 1.62 2.61 0.00 0.00 -
DY 0.39 0.00 0.00 0.00 -
P/NAPS 9.34 5.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment