[MINHO] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 54.71%
YoY- 28.52%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 48,842 48,859 64,744 58,197 47,362 61,620 71,334 -6.11%
PBT 3,903 5,776 5,818 1,805 3,164 2,362 7,146 -9.58%
Tax -924 -1,419 -1,748 -1,035 -647 -1,099 -1,796 -10.47%
NP 2,979 4,357 4,070 770 2,517 1,263 5,350 -9.28%
-
NP to SH 2,208 3,583 2,788 225 2,300 800 4,319 -10.57%
-
Tax Rate 23.67% 24.57% 30.04% 57.34% 20.45% 46.53% 25.13% -
Total Cost 45,863 44,502 60,674 57,427 44,845 60,357 65,984 -5.87%
-
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
NOSH 356,724 356,724 356,724 340,538 340,538 340,538 219,702 8.40%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.10% 8.92% 6.29% 1.32% 5.31% 2.05% 7.50% -
ROE 0.54% 0.90% 0.70% 0.06% 0.61% 0.21% 1.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.69 13.70 18.15 17.09 13.91 18.09 32.47 -13.39%
EPS 0.62 1.00 0.78 0.07 0.68 0.23 1.97 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.11 1.10 1.11 1.67 -6.15%
Adjusted Per Share Value based on latest NOSH - 356,724
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.77 13.78 18.26 16.41 13.36 17.38 20.12 -6.11%
EPS 0.62 1.01 0.79 0.06 0.65 0.23 1.22 -10.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1468 1.1267 1.1166 1.0659 1.0563 1.0659 1.0346 1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.30 0.335 0.38 0.25 0.29 0.45 -
P/RPS 2.30 2.19 1.85 2.22 1.80 1.60 1.39 8.74%
P/EPS 50.89 29.87 42.86 575.13 37.02 123.45 22.89 14.22%
EY 1.96 3.35 2.33 0.17 2.70 0.81 4.37 -12.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.30 0.34 0.23 0.26 0.27 0.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.30 0.31 0.315 0.315 0.36 0.25 0.50 -
P/RPS 2.19 2.26 1.74 1.84 2.59 1.38 1.54 6.03%
P/EPS 48.47 30.86 40.30 476.75 53.30 106.42 25.43 11.33%
EY 2.06 3.24 2.48 0.21 1.88 0.94 3.93 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.28 0.28 0.33 0.23 0.30 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment