[MINHO] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -625.42%
YoY- -218.77%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 86,586 78,240 82,426 59,192 85,996 76,588 -0.12%
PBT 3,941 -4,404 -2,339 -1,493 3,684 4,310 0.09%
Tax -1,497 -2,114 -3,192 1,493 -2,640 -580 -0.99%
NP 2,444 -6,518 -5,531 0 1,044 3,730 0.44%
-
NP to SH 2,444 -6,518 -4,634 -1,240 1,044 3,730 0.44%
-
Tax Rate 37.99% - - - 71.66% 13.46% -
Total Cost 84,142 84,758 87,957 59,192 84,952 72,858 -0.15%
-
Net Worth 128,805 148,386 126,214 156,920 157,149 134,938 0.04%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 128,805 148,386 126,214 156,920 157,149 134,938 0.04%
NOSH 110,090 109,915 92,127 109,734 109,894 109,705 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.82% -8.33% -6.71% 0.00% 1.21% 4.87% -
ROE 1.90% -4.39% -3.67% -0.79% 0.66% 2.76% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.65 71.18 89.47 53.94 78.25 69.81 -0.12%
EPS 2.22 -5.93 -5.03 -1.13 0.95 3.40 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.35 1.37 1.43 1.43 1.23 0.05%
Adjusted Per Share Value based on latest NOSH - 109,734
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.42 22.06 23.24 16.69 24.25 21.60 -0.12%
EPS 0.69 -1.84 -1.31 -0.35 0.29 1.05 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3632 0.4184 0.3559 0.4425 0.4432 0.3805 0.04%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.59 0.68 0.45 0.53 0.95 0.00 -
P/RPS 0.75 0.96 0.50 0.98 1.21 0.00 -100.00%
P/EPS 26.58 -11.47 -8.95 -46.90 100.00 0.00 -100.00%
EY 3.76 -8.72 -11.18 -2.13 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.33 0.37 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 21/11/03 26/11/02 28/11/01 29/11/00 26/11/99 -
Price 0.55 0.68 0.42 0.60 0.82 0.00 -
P/RPS 0.70 0.96 0.47 1.11 1.05 0.00 -100.00%
P/EPS 24.77 -11.47 -8.35 -53.10 86.32 0.00 -100.00%
EY 4.04 -8.72 -11.98 -1.88 1.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.31 0.42 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment