[MINHO] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -625.42%
YoY- -218.77%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 65,999 68,611 55,203 59,192 75,813 42,346 51,606 17.87%
PBT 1,842 951 -18,699 -1,493 2,093 2,515 -1,564 -
Tax -1,125 -951 18,699 1,493 -1,857 -957 1,564 -
NP 717 0 0 0 236 1,558 0 -
-
NP to SH 717 -177 -24,756 -1,240 236 1,558 -7,647 -
-
Tax Rate 61.07% 100.00% - - 88.72% 38.05% - -
Total Cost 65,282 68,611 55,203 59,192 75,577 40,788 51,606 17.01%
-
Net Worth 155,533 151,556 143,879 156,920 159,580 154,702 152,720 1.22%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 155,533 151,556 143,879 156,920 159,580 154,702 152,720 1.22%
NOSH 110,307 110,625 109,831 109,734 112,380 109,718 109,870 0.26%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.09% 0.00% 0.00% 0.00% 0.31% 3.68% 0.00% -
ROE 0.46% -0.12% -17.21% -0.79% 0.15% 1.01% -5.01% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.83 62.02 50.26 53.94 67.46 38.60 46.97 17.55%
EPS 0.65 -0.16 -22.54 -1.13 0.21 1.42 -6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.37 1.31 1.43 1.42 1.41 1.39 0.95%
Adjusted Per Share Value based on latest NOSH - 109,734
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.61 19.35 15.57 16.69 21.38 11.94 14.55 17.88%
EPS 0.20 -0.05 -6.98 -0.35 0.07 0.44 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4386 0.4274 0.4057 0.4425 0.45 0.4363 0.4307 1.22%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.52 0.53 0.60 0.53 0.52 0.65 0.75 -
P/RPS 0.87 0.85 1.19 0.98 0.77 1.68 1.60 -33.45%
P/EPS 80.00 -331.25 -2.66 -46.90 247.62 45.77 -10.78 -
EY 1.25 -0.30 -37.57 -2.13 0.40 2.18 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.46 0.37 0.37 0.46 0.54 -22.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 27/02/02 28/11/01 30/08/01 29/05/01 28/02/01 -
Price 0.54 0.54 0.60 0.60 0.65 0.60 0.63 -
P/RPS 0.90 0.87 1.19 1.11 0.96 1.55 1.34 -23.36%
P/EPS 83.08 -337.50 -2.66 -53.10 309.52 42.25 -9.05 -
EY 1.20 -0.30 -37.57 -1.88 0.32 2.37 -11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.46 0.42 0.46 0.43 0.45 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment