[NHB] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -135.15%
YoY- 85.04%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 41,332 39,326 32,444 33,130 25,508 0 -100.00%
PBT 4,687 -1,014 -6,057 2,911 -400 0 -100.00%
Tax -3,041 -52 6,057 -2,911 400 0 -100.00%
NP 1,646 -1,066 0 0 0 0 -100.00%
-
NP to SH 1,646 -1,066 -6,310 -768 -5,134 0 -100.00%
-
Tax Rate 64.88% - - 100.00% - - -
Total Cost 39,686 40,392 32,444 33,130 25,508 0 -100.00%
-
Net Worth 216,853 197,599 181,085 187,317 185,757 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 216,853 197,599 181,085 187,317 185,757 0 -100.00%
NOSH 130,634 130,000 93,343 93,658 93,345 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.98% -2.71% 0.00% 0.00% 0.00% 0.00% -
ROE 0.76% -0.54% -3.48% -0.41% -2.76% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.64 30.25 34.76 35.37 27.33 0.00 -100.00%
EPS 1.26 -0.82 -6.76 -0.82 -5.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.52 1.94 2.00 1.99 1.98 0.18%
Adjusted Per Share Value based on latest NOSH - 93,658
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.44 20.40 16.83 17.19 13.23 0.00 -100.00%
EPS 0.85 -0.55 -3.27 -0.40 -2.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1249 1.025 0.9393 0.9717 0.9636 1.98 0.59%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.72 0.51 0.82 1.09 0.00 0.00 -
P/RPS 2.28 1.69 2.36 3.08 0.00 0.00 -100.00%
P/EPS 57.14 -62.20 -12.13 -132.93 0.00 0.00 -100.00%
EY 1.75 -1.61 -8.24 -0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.42 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 25/02/03 26/02/02 26/02/01 18/02/00 - -
Price 1.19 0.48 1.09 1.01 2.62 0.00 -
P/RPS 3.76 1.59 3.14 2.86 9.59 0.00 -100.00%
P/EPS 94.44 -58.54 -16.12 -123.17 -47.64 0.00 -100.00%
EY 1.06 -1.71 -6.20 -0.81 -2.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.32 0.56 0.51 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment