[NHB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -25.86%
YoY- 571.34%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 101,330 68,404 32,837 130,495 97,365 63,615 31,826 116.27%
PBT 4,178 2,464 2,063 9,633 6,722 3,627 2,026 61.94%
Tax -3,647 -2,316 -1,240 -7,431 -3,752 -2,842 -1,421 87.34%
NP 531 148 823 2,202 2,970 785 605 -8.32%
-
NP to SH 531 148 823 2,202 2,970 785 605 -8.32%
-
Tax Rate 87.29% 93.99% 60.11% 77.14% 55.82% 78.36% 70.14% -
Total Cost 100,799 68,256 32,014 128,293 94,395 62,830 31,221 118.28%
-
Net Worth 186,315 184,075 187,045 186,610 188,660 186,904 186,153 0.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 186,315 184,075 187,045 186,610 188,660 186,904 186,153 0.05%
NOSH 93,157 92,500 93,522 93,305 93,396 93,452 93,076 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.52% 0.22% 2.51% 1.69% 3.05% 1.23% 1.90% -
ROE 0.29% 0.08% 0.44% 1.18% 1.57% 0.42% 0.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 108.77 73.95 35.11 139.86 104.25 68.07 34.19 116.15%
EPS 0.57 0.16 0.88 2.36 3.18 0.84 0.65 -8.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.00 2.00 2.02 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 93,658
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.56 35.48 17.03 67.69 50.51 33.00 16.51 116.25%
EPS 0.28 0.08 0.43 1.14 1.54 0.41 0.31 -6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9665 0.9549 0.9703 0.968 0.9786 0.9695 0.9656 0.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 0.80 0.93 1.09 1.44 2.00 2.97 -
P/RPS 0.81 1.08 2.65 0.78 1.38 2.94 8.69 -79.41%
P/EPS 154.39 500.00 105.68 46.19 45.28 238.10 456.92 -51.45%
EY 0.65 0.20 0.95 2.17 2.21 0.42 0.22 105.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.55 0.71 1.00 1.49 -55.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 28/08/00 30/05/00 -
Price 0.87 1.00 0.80 1.01 1.27 1.96 2.21 -
P/RPS 0.80 1.35 2.28 0.72 1.22 2.88 6.46 -75.12%
P/EPS 152.63 625.00 90.91 42.80 39.94 233.33 340.00 -41.34%
EY 0.66 0.16 1.10 2.34 2.50 0.43 0.29 72.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.40 0.51 0.63 0.98 1.11 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment