[NHB] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 201.76%
YoY- 152.69%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 165,342 157,112 133,774 130,495 57,754 -1.08%
PBT 11,178 6,373 -1,879 9,633 1,205 -2.29%
Tax -7,418 -5,628 -3,225 -6,663 -250 -3.46%
NP 3,760 745 -5,104 2,970 955 -1.41%
-
NP to SH 3,760 745 -5,779 2,202 -4,179 -
-
Tax Rate 66.36% 88.31% - 69.17% 20.75% -
Total Cost 161,582 156,367 138,878 127,525 56,799 -1.08%
-
Net Worth 216,853 197,599 181,085 187,317 185,757 -0.16%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 216,853 197,599 181,085 187,317 185,757 -0.16%
NOSH 130,634 130,000 93,343 93,658 93,345 -0.34%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.27% 0.47% -3.82% 2.28% 1.65% -
ROE 1.73% 0.38% -3.19% 1.18% -2.25% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 126.57 120.86 143.31 139.33 61.87 -0.74%
EPS 2.88 0.57 -6.19 2.35 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.52 1.94 2.00 1.99 0.18%
Adjusted Per Share Value based on latest NOSH - 93,658
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 85.77 81.50 69.39 67.69 29.96 -1.08%
EPS 1.95 0.39 -3.00 1.14 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1249 1.025 0.9393 0.9717 0.9636 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.72 0.51 0.82 1.09 0.00 -
P/RPS 0.57 0.42 0.57 0.78 0.00 -100.00%
P/EPS 25.02 88.99 -13.24 46.36 0.00 -100.00%
EY 4.00 1.12 -7.55 2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.42 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 25/02/03 26/02/02 26/02/01 - -
Price 1.19 0.48 1.09 1.01 0.00 -
P/RPS 0.94 0.40 0.76 0.72 0.00 -100.00%
P/EPS 41.34 83.76 -17.61 42.96 0.00 -100.00%
EY 2.42 1.19 -5.68 2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.32 0.56 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment