[PEB] YoY Quarter Result on 31-May-2008 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 15.95%
YoY- 33.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 4,709 20,620 36,075 75,168 97,708 24,123 9,658 -11.27%
PBT 1,504 2,760 3,711 2,241 709 1,764 -934 -
Tax -1,134 -2,451 -2,350 -751 410 -1,042 -494 14.84%
NP 370 309 1,361 1,490 1,119 722 -1,428 -
-
NP to SH 370 309 1,361 1,490 1,119 722 -1,428 -
-
Tax Rate 75.40% 88.80% 63.33% 33.51% -57.83% 59.07% - -
Total Cost 4,339 20,311 34,714 73,678 96,589 23,401 11,086 -14.46%
-
Net Worth 35,150 33,709 33,237 27,690 22,946 20,102 2,566 54.65%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 35,150 33,709 33,237 27,690 22,946 20,102 2,566 54.65%
NOSH 142,307 140,454 143,263 142,000 141,645 141,568 142,600 -0.03%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 7.86% 1.50% 3.77% 1.98% 1.15% 2.99% -14.79% -
ROE 1.05% 0.92% 4.09% 5.38% 4.88% 3.59% -55.63% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 3.31 14.68 25.18 52.94 68.98 17.04 6.77 -11.23%
EPS 0.26 0.22 0.95 1.05 0.79 0.51 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.24 0.232 0.195 0.162 0.142 0.018 54.69%
Adjusted Per Share Value based on latest NOSH - 142,000
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 6.81 29.83 52.19 108.74 141.35 34.90 13.97 -11.28%
EPS 0.54 0.45 1.97 2.16 1.62 1.04 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5085 0.4877 0.4808 0.4006 0.332 0.2908 0.0371 54.66%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 03/11/08 30/05/08 - - - -
Price 0.08 0.08 0.08 0.10 0.00 0.00 0.00 -
P/RPS 2.42 0.54 0.32 0.19 0.00 0.00 0.00 -
P/EPS 30.77 36.36 8.42 9.53 0.00 0.00 0.00 -
EY 3.25 2.75 11.88 10.49 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.34 0.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 29/07/10 03/11/08 24/07/08 26/07/07 26/07/06 29/07/05 -
Price 0.08 0.08 0.08 0.15 0.00 0.00 0.00 -
P/RPS 2.42 0.54 0.32 0.28 0.00 0.00 0.00 -
P/EPS 30.77 36.36 8.42 14.30 0.00 0.00 0.00 -
EY 3.25 2.75 11.88 7.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.34 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment