[PARKSON] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -32.15%
YoY- -81.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 795,948 799,559 710,892 617,176 574,454 510,075 107,626 39.53%
PBT 84,167 187,541 185,652 151,939 402,052 124,603 -10,684 -
Tax -27,362 -47,454 -51,950 -37,387 -49,162 -27,679 -1,250 67.17%
NP 56,805 140,087 133,702 114,552 352,890 96,924 -11,934 -
-
NP to SH 29,503 81,704 73,242 56,639 302,407 52,719 -11,805 -
-
Tax Rate 32.51% 25.30% 27.98% 24.61% 12.23% 22.21% - -
Total Cost 739,143 659,472 577,190 502,624 221,564 413,151 119,560 35.43%
-
Net Worth 2,778,363 2,173,790 2,181,787 1,874,275 1,735,292 1,020,141 49,312 95.67%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 54,544 61,451 50,739 153,021 - -
Div Payout % - - 74.47% 108.50% 16.78% 290.26% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 2,778,363 2,173,790 2,181,787 1,874,275 1,735,292 1,020,141 49,312 95.67%
NOSH 1,081,075 1,086,895 1,090,893 1,024,194 1,014,791 1,020,141 74,715 56.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.14% 17.52% 18.81% 18.56% 61.43% 19.00% -11.09% -
ROE 1.06% 3.76% 3.36% 3.02% 17.43% 5.17% -23.94% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 73.63 73.56 65.17 60.26 56.61 50.00 144.05 -10.57%
EPS 2.72 7.52 6.72 5.53 29.80 5.17 -15.80 -
DPS 0.00 0.00 5.00 6.00 5.00 15.00 0.00 -
NAPS 2.57 2.00 2.00 1.83 1.71 1.00 0.66 25.40%
Adjusted Per Share Value based on latest NOSH - 1,024,194
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 69.01 69.33 61.64 53.51 49.81 44.23 9.33 39.54%
EPS 2.56 7.08 6.35 4.91 26.22 4.57 -1.02 -
DPS 0.00 0.00 4.73 5.33 4.40 13.27 0.00 -
NAPS 2.409 1.8848 1.8917 1.6251 1.5046 0.8845 0.0428 95.64%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.90 4.58 6.02 5.40 5.05 5.00 5.54 -
P/RPS 5.30 6.23 9.24 8.96 8.92 10.00 3.85 5.46%
P/EPS 142.91 60.93 89.66 97.65 16.95 96.75 -35.06 -
EY 0.70 1.64 1.12 1.02 5.90 1.03 -2.85 -
DY 0.00 0.00 0.83 1.11 0.99 3.00 0.00 -
P/NAPS 1.52 2.29 3.01 2.95 2.95 5.00 8.39 -24.75%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 27/08/12 23/08/11 24/08/10 26/08/09 27/08/08 27/08/07 -
Price 3.30 4.67 5.60 5.44 5.10 4.38 7.01 -
P/RPS 4.48 6.35 8.59 9.03 9.01 8.76 4.87 -1.38%
P/EPS 120.92 62.12 83.41 98.37 17.11 84.76 -44.37 -
EY 0.83 1.61 1.20 1.02 5.84 1.18 -2.25 -
DY 0.00 0.00 0.89 1.10 0.98 3.42 0.00 -
P/NAPS 1.28 2.34 2.80 2.97 2.98 4.38 10.62 -29.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment