[PARKSON] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -61.64%
YoY- -63.89%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 884,475 860,001 816,511 795,948 799,559 710,892 617,176 6.17%
PBT -137,448 -152,801 67,506 84,167 187,541 185,652 151,939 -
Tax -17,600 -2,654 -14,214 -27,362 -47,454 -51,950 -37,387 -11.79%
NP -155,048 -155,455 53,292 56,805 140,087 133,702 114,552 -
-
NP to SH -102,059 -87,192 26,760 29,503 81,704 73,242 56,639 -
-
Tax Rate - - 21.06% 32.51% 25.30% 27.98% 24.61% -
Total Cost 1,039,523 1,015,456 763,219 739,143 659,472 577,190 502,624 12.86%
-
Net Worth 2,508,321 2,525,783 2,631,251 2,778,363 2,173,790 2,181,787 1,874,275 4.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - 54,544 61,451 -
Div Payout % - - - - - 74.47% 108.50% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,508,321 2,525,783 2,631,251 2,778,363 2,173,790 2,181,787 1,874,275 4.97%
NOSH 1,053,916 1,039,417 1,044,147 1,081,075 1,086,895 1,090,893 1,024,194 0.47%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -17.53% -18.08% 6.53% 7.14% 17.52% 18.81% 18.56% -
ROE -4.07% -3.45% 1.02% 1.06% 3.76% 3.36% 3.02% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 83.92 82.74 78.20 73.63 73.56 65.17 60.26 5.66%
EPS -9.68 -8.39 2.56 2.72 7.52 6.72 5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 6.00 -
NAPS 2.38 2.43 2.52 2.57 2.00 2.00 1.83 4.47%
Adjusted Per Share Value based on latest NOSH - 1,081,075
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 76.98 74.85 71.07 69.28 69.59 61.88 53.72 6.17%
EPS -8.88 -7.59 2.33 2.57 7.11 6.37 4.93 -
DPS 0.00 0.00 0.00 0.00 0.00 4.75 5.35 -
NAPS 2.1832 2.1984 2.2902 2.4183 1.8921 1.899 1.6314 4.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.81 1.55 2.58 3.90 4.58 6.02 5.40 -
P/RPS 0.97 1.87 3.30 5.30 6.23 9.24 8.96 -30.94%
P/EPS -8.36 -18.48 100.67 142.91 60.93 89.66 97.65 -
EY -11.96 -5.41 0.99 0.70 1.64 1.12 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.83 1.11 -
P/NAPS 0.34 0.64 1.02 1.52 2.29 3.01 2.95 -30.21%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 26/08/14 27/08/13 27/08/12 23/08/11 24/08/10 -
Price 0.775 1.12 3.13 3.30 4.67 5.60 5.44 -
P/RPS 0.92 1.35 4.00 4.48 6.35 8.59 9.03 -31.63%
P/EPS -8.00 -13.35 122.13 120.92 62.12 83.41 98.37 -
EY -12.50 -7.49 0.82 0.83 1.61 1.20 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.89 1.10 -
P/NAPS 0.33 0.46 1.24 1.28 2.34 2.80 2.97 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment