[MUHIBAH] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -968.52%
YoY- 81.62%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 477,327 261,093 303,349 357,253 550,228 451,871 306,500 7.65%
PBT 8,611 6,635 -780 -32,984 -14,198 70,985 53,368 -26.20%
Tax -13,688 -10,254 -5,794 -10,241 -20,148 -6,154 -3,019 28.63%
NP -5,077 -3,619 -6,574 -43,225 -34,346 64,831 50,349 -
-
NP to SH -21,262 -18,372 -11,117 -60,479 -55,498 37,882 36,511 -
-
Tax Rate 158.96% 154.54% - - - 8.67% 5.66% -
Total Cost 482,404 264,712 309,923 400,478 584,574 387,040 256,151 11.12%
-
Net Worth 1,291,519 1,305,302 1,102,254 1,087,728 1,116,383 1,122,076 1,047,121 3.55%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 12,082 36,118 33,623 -
Div Payout % - - - - 0.00% 95.34% 92.09% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,291,519 1,305,302 1,102,254 1,087,728 1,116,383 1,122,076 1,047,121 3.55%
NOSH 727,561 726,950 485,228 485,228 485,168 483,454 482,114 7.09%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -1.06% -1.39% -2.17% -12.10% -6.24% 14.35% 16.43% -
ROE -1.65% -1.41% -1.01% -5.56% -4.97% 3.38% 3.49% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 65.79 36.00 62.75 73.90 113.85 93.83 63.81 0.51%
EPS -2.93 -2.53 -2.30 -12.51 -11.48 7.87 7.60 -
DPS 0.00 0.00 0.00 0.00 2.50 7.50 7.00 -
NAPS 1.78 1.80 2.28 2.25 2.31 2.33 2.18 -3.32%
Adjusted Per Share Value based on latest NOSH - 485,228
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 65.41 35.78 41.57 48.96 75.40 61.92 42.00 7.65%
EPS -2.91 -2.52 -1.52 -8.29 -7.61 5.19 5.00 -
DPS 0.00 0.00 0.00 0.00 1.66 4.95 4.61 -
NAPS 1.7698 1.7887 1.5105 1.4906 1.5298 1.5376 1.4349 3.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.775 0.50 0.82 1.00 2.46 2.79 2.84 -
P/RPS 1.18 1.39 1.31 1.35 2.16 2.97 4.45 -19.83%
P/EPS -26.45 -19.74 -35.66 -7.99 -21.42 35.47 37.36 -
EY -3.78 -5.07 -2.80 -12.51 -4.67 2.82 2.68 -
DY 0.00 0.00 0.00 0.00 1.02 2.69 2.46 -
P/NAPS 0.44 0.28 0.36 0.44 1.06 1.20 1.30 -16.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 28/02/22 30/03/21 28/02/20 05/03/19 28/02/18 -
Price 0.81 0.68 0.635 1.10 1.62 2.97 3.10 -
P/RPS 1.23 1.89 1.01 1.49 1.42 3.17 4.86 -20.45%
P/EPS -27.64 -26.84 -27.61 -8.79 -14.11 37.76 40.78 -
EY -3.62 -3.73 -3.62 -11.37 -7.09 2.65 2.45 -
DY 0.00 0.00 0.00 0.00 1.54 2.53 2.26 -
P/NAPS 0.46 0.38 0.28 0.49 0.70 1.27 1.42 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment