[MUHIBAH] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -968.52%
YoY- 81.62%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 253,048 196,425 175,192 303,349 193,992 289,468 218,047 10.42%
PBT 4,472 7,954 1,345 -780 2,493 9,136 6,572 -22.61%
Tax -1,771 -2,863 -1,665 -5,794 -4,121 -4,371 -1,393 17.34%
NP 2,701 5,091 -320 -6,574 -1,628 4,765 5,179 -35.18%
-
NP to SH -1,276 1,339 468 -11,117 1,280 1,169 5,321 -
-
Tax Rate 39.60% 35.99% 123.79% - 165.30% 47.84% 21.20% -
Total Cost 250,347 191,334 175,512 309,923 195,620 284,703 212,868 11.40%
-
Net Worth 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 9.10%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 9.10%
NOSH 726,950 726,950 726,950 485,228 485,228 485,228 485,228 30.89%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.07% 2.59% -0.18% -2.17% -0.84% 1.65% 2.38% -
ROE -0.10% 0.12% 0.04% -1.01% 0.12% 0.11% 0.48% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.90 29.82 36.24 62.75 40.13 59.88 45.10 -15.69%
EPS -0.18 0.20 0.10 -2.30 0.26 0.24 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 2.29 2.28 2.30 2.29 2.29 -16.71%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.68 26.92 24.01 41.57 26.58 39.67 29.88 10.43%
EPS -0.17 0.18 0.06 -1.52 0.18 0.16 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7291 1.5527 1.5171 1.5105 1.5237 1.5171 1.5171 9.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.415 0.505 0.525 0.82 0.895 0.925 1.04 -
P/RPS 1.19 1.69 1.45 1.31 2.23 1.54 2.31 -35.71%
P/EPS -235.85 248.45 542.33 -35.66 338.03 382.54 94.49 -
EY -0.42 0.40 0.18 -2.80 0.30 0.26 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.23 0.36 0.39 0.40 0.45 -34.20%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 27/05/21 -
Price 0.415 0.435 0.54 0.635 0.83 0.895 0.90 -
P/RPS 1.19 1.46 1.49 1.01 2.07 1.49 2.00 -29.23%
P/EPS -235.85 214.01 557.82 -27.61 313.48 370.13 81.77 -
EY -0.42 0.47 0.18 -3.62 0.32 0.27 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.24 0.28 0.36 0.39 0.39 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment