[UTUSAN] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 260.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 87,255 82,344 87,725 66,549 -0.27%
PBT 4,273 -10,046 -1,724 4,010 -0.06%
Tax -1,757 10,046 1,724 -528 -1.23%
NP 2,516 0 0 3,482 0.33%
-
NP to SH 2,516 -11,381 -2,007 3,482 0.33%
-
Tax Rate 41.12% - - 13.17% -
Total Cost 84,739 82,344 87,725 63,067 -0.30%
-
Net Worth 113,800 128,432 150,331 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 113,800 128,432 150,331 0 -100.00%
NOSH 77,415 77,369 77,490 77,377 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.88% 0.00% 0.00% 5.23% -
ROE 2.21% -8.86% -1.34% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 112.71 106.43 113.21 86.01 -0.27%
EPS 3.25 -14.71 -2.59 4.50 0.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.66 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,377
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 78.80 74.36 79.22 60.10 -0.27%
EPS 2.27 -10.28 -1.81 3.14 0.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0277 1.1598 1.3576 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.55 1.72 3.84 0.00 -
P/RPS 1.38 1.62 3.39 0.00 -100.00%
P/EPS 47.69 -11.69 -148.26 0.00 -100.00%
EY 2.10 -8.55 -0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.04 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 13/08/01 16/08/00 - -
Price 1.44 1.92 4.06 0.00 -
P/RPS 1.28 1.80 3.59 0.00 -100.00%
P/EPS 44.31 -13.05 -156.76 0.00 -100.00%
EY 2.26 -7.66 -0.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 2.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment