[HLBANK] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -39.38%
YoY- -46.2%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 346,428 372,795 370,263 396,531 284,841 0 -100.00%
PBT 127,741 196,364 150,932 132,497 140,727 0 -100.00%
Tax -33,549 -37,310 -16,546 -67,196 -19,353 0 -100.00%
NP 94,192 159,054 134,386 65,301 121,374 0 -100.00%
-
NP to SH 94,192 159,054 134,386 65,301 121,374 0 -100.00%
-
Tax Rate 26.26% 19.00% 10.96% 50.72% 13.75% - -
Total Cost 252,236 213,741 235,877 331,230 163,467 0 -100.00%
-
Net Worth 4,425,127 3,901,053 3,391,850 2,856,918 2,037,328 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 244,962 415,921 107,337 154,808 77,914 - -100.00%
Div Payout % 260.07% 261.50% 79.87% 237.07% 64.19% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,425,127 3,901,053 3,391,850 2,856,918 2,037,328 0 -100.00%
NOSH 1,580,402 1,434,210 1,431,160 1,407,349 577,146 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.19% 42.67% 36.29% 16.47% 42.61% 0.00% -
ROE 2.13% 4.08% 3.96% 2.29% 5.96% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.92 25.99 25.87 28.18 49.35 0.00 -100.00%
EPS 5.96 11.09 9.39 4.64 21.03 0.00 -100.00%
DPS 15.50 29.00 7.50 11.00 13.50 0.00 -100.00%
NAPS 2.80 2.72 2.37 2.03 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,407,349
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.90 18.19 18.06 19.34 13.90 0.00 -100.00%
EPS 4.59 7.76 6.56 3.19 5.92 0.00 -100.00%
DPS 11.95 20.29 5.24 7.55 3.80 0.00 -100.00%
NAPS 2.1587 1.903 1.6546 1.3937 0.9938 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.84 4.62 5.35 3.28 6.10 0.00 -
P/RPS 22.08 17.77 20.68 11.64 12.36 0.00 -100.00%
P/EPS 81.21 41.66 56.98 70.69 29.01 0.00 -100.00%
EY 1.23 2.40 1.76 1.41 3.45 0.00 -100.00%
DY 3.20 6.28 1.40 3.35 2.21 0.00 -100.00%
P/NAPS 1.73 1.70 2.26 1.62 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 18/08/03 15/08/02 27/08/01 28/08/00 - -
Price 5.00 5.15 5.70 3.68 7.05 0.00 -
P/RPS 22.81 19.81 22.03 13.06 14.28 0.00 -100.00%
P/EPS 83.89 46.44 60.70 79.31 33.52 0.00 -100.00%
EY 1.19 2.15 1.65 1.26 2.98 0.00 -100.00%
DY 3.10 5.63 1.32 2.99 1.91 0.00 -100.00%
P/NAPS 1.79 1.89 2.41 1.81 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment