[HLBANK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 19.85%
YoY- 16.73%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,183,960 812,197 405,220 1,498,898 1,102,367 733,052 372,652 116.26%
PBT 555,220 378,185 188,062 603,548 471,051 313,189 178,253 113.42%
Tax -186,604 -128,975 -65,079 -209,302 -142,106 -91,961 -58,641 116.49%
NP 368,616 249,210 122,983 394,246 328,945 221,228 119,612 111.91%
-
NP to SH 368,616 249,210 122,983 394,246 328,945 221,228 119,612 111.91%
-
Tax Rate 33.61% 34.10% 34.61% 34.68% 30.17% 29.36% 32.90% -
Total Cost 815,344 562,987 282,237 1,104,652 773,422 511,824 253,040 118.31%
-
Net Worth 3,241,992 3,113,339 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 51.97%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 49,986 49,984 - 189,271 34,845 34,480 - -
Div Payout % 13.56% 20.06% - 48.01% 10.59% 15.59% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,241,992 3,113,339 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 51.97%
NOSH 1,428,190 1,428,137 1,428,374 1,402,012 1,393,834 1,379,226 577,145 83.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 31.13% 30.68% 30.35% 26.30% 29.84% 30.18% 32.10% -
ROE 11.37% 8.00% 4.06% 13.85% 11.40% 8.14% 6.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 82.90 56.87 28.37 106.91 79.09 53.15 64.57 18.14%
EPS 25.81 17.45 8.61 28.12 23.60 16.04 8.68 106.91%
DPS 3.50 3.50 0.00 13.50 2.50 2.50 0.00 -
NAPS 2.27 2.18 2.12 2.03 2.07 1.97 3.00 -16.97%
Adjusted Per Share Value based on latest NOSH - 1,407,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.76 39.62 19.77 73.12 53.78 35.76 18.18 116.26%
EPS 17.98 12.16 6.00 19.23 16.05 10.79 5.83 112.02%
DPS 2.44 2.44 0.00 9.23 1.70 1.68 0.00 -
NAPS 1.5815 1.5187 1.4772 1.3884 1.4075 1.3254 0.8446 51.97%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.98 3.64 3.14 3.28 2.98 3.22 6.45 -
P/RPS 6.01 6.40 11.07 3.07 3.77 6.06 9.99 -28.75%
P/EPS 19.29 20.86 36.47 11.66 12.63 20.07 31.12 -27.32%
EY 5.18 4.79 2.74 8.57 7.92 4.98 3.21 37.61%
DY 0.70 0.96 0.00 4.12 0.84 0.78 0.00 -
P/NAPS 2.19 1.67 1.48 1.62 1.44 1.63 2.15 1.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 19/04/02 28/01/02 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 -
Price 5.15 3.90 3.26 3.68 3.22 3.24 3.98 -
P/RPS 6.21 6.86 11.49 3.44 4.07 6.10 6.16 0.54%
P/EPS 19.95 22.35 37.86 13.09 13.64 20.20 19.20 2.58%
EY 5.01 4.47 2.64 7.64 7.33 4.95 5.21 -2.57%
DY 0.68 0.90 0.00 3.67 0.78 0.77 0.00 -
P/NAPS 2.27 1.79 1.54 1.81 1.56 1.64 1.33 42.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment