[OIB] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -10.22%
YoY- -7.32%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 24,228 21,568 20,767 23,426 22,806 18,837 29,460 -3.20%
PBT 1,793 3,838 -51 1,515 1,741 1,006 3,183 -9.11%
Tax -191 -1,499 712 -609 -507 -72 -1,040 -24.58%
NP 1,602 2,339 661 906 1,234 934 2,143 -4.72%
-
NP to SH 1,011 1,668 157 747 806 665 1,278 -3.82%
-
Tax Rate 10.65% 39.06% - 40.20% 29.12% 7.16% 32.67% -
Total Cost 22,626 19,229 20,106 22,520 21,572 17,903 27,317 -3.08%
-
Net Worth 265,387 181,454 278,905 283,313 270,779 271,465 271,914 -0.40%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 265,387 181,454 278,905 283,313 270,779 271,465 271,914 -0.40%
NOSH 90,267 90,727 92,352 91,097 90,561 91,095 90,638 -0.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.61% 10.84% 3.18% 3.87% 5.41% 4.96% 7.27% -
ROE 0.38% 0.92% 0.06% 0.26% 0.30% 0.24% 0.47% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 26.84 23.77 22.49 25.72 25.18 20.68 32.50 -3.13%
EPS 1.12 1.84 0.17 0.82 0.89 0.73 1.41 -3.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 2.00 3.02 3.11 2.99 2.98 3.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 91,097
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.19 4.62 4.45 5.02 4.89 4.04 6.31 -3.20%
EPS 0.22 0.36 0.03 0.16 0.17 0.14 0.27 -3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5688 0.3889 0.5978 0.6072 0.5804 0.5818 0.5828 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.24 1.21 1.25 1.52 0.95 1.40 1.47 -
P/RPS 4.62 5.09 5.56 5.91 3.77 6.77 4.52 0.36%
P/EPS 110.71 65.82 735.29 185.37 106.74 191.78 104.26 1.00%
EY 0.90 1.52 0.14 0.54 0.94 0.52 0.96 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.61 0.41 0.49 0.32 0.47 0.49 -2.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 16/05/12 12/05/11 12/05/10 14/05/09 22/05/08 25/05/07 -
Price 1.45 1.21 1.28 1.40 1.10 1.52 1.44 -
P/RPS 5.40 5.09 5.69 5.44 4.37 7.35 4.43 3.35%
P/EPS 129.46 65.82 752.94 170.73 123.60 208.22 102.13 4.02%
EY 0.77 1.52 0.13 0.59 0.81 0.48 0.98 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.42 0.45 0.37 0.51 0.48 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment