[OIB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 29.39%
YoY- -33.07%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 41,336 21,423 96,347 69,403 45,978 26,954 106,114 -46.57%
PBT 2,273 2,192 4,529 5,830 4,314 2,676 11,711 -66.37%
Tax -1,692 -1,019 -2,632 -2,294 -1,684 -912 -2,446 -21.73%
NP 581 1,173 1,897 3,536 2,630 1,764 9,265 -84.13%
-
NP to SH 9 892 1,245 3,293 2,545 1,713 8,656 -98.96%
-
Tax Rate 74.44% 46.49% 58.11% 39.35% 39.04% 34.08% 20.89% -
Total Cost 40,755 20,250 94,450 65,867 43,348 25,190 96,849 -43.75%
-
Net Worth 270,900 279,313 278,995 281,352 269,896 276,436 274,348 -0.83%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - 9,028 - - - 9,054 -
Div Payout % - - 725.22% - - - 104.60% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 270,900 279,313 278,995 281,352 269,896 276,436 274,348 -0.83%
NOSH 90,000 90,101 90,289 90,467 90,569 90,634 90,543 -0.39%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.41% 5.48% 1.97% 5.09% 5.72% 6.54% 8.73% -
ROE 0.00% 0.32% 0.45% 1.17% 0.94% 0.62% 3.16% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 45.93 23.78 106.71 76.72 50.77 29.74 117.20 -46.35%
EPS 0.01 0.99 1.38 3.64 2.81 1.89 9.56 -98.95%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 3.01 3.10 3.09 3.11 2.98 3.05 3.03 -0.43%
Adjusted Per Share Value based on latest NOSH - 91,097
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.86 4.59 20.65 14.87 9.85 5.78 22.74 -46.56%
EPS 0.00 0.19 0.27 0.71 0.55 0.37 1.86 -
DPS 0.00 0.00 1.94 0.00 0.00 0.00 1.94 -
NAPS 0.5806 0.5986 0.598 0.603 0.5785 0.5925 0.588 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.20 1.33 1.36 1.52 1.35 1.23 1.02 -
P/RPS 2.61 5.59 1.27 1.98 2.66 4.14 0.87 107.59%
P/EPS 12,000.00 134.34 98.63 41.76 48.04 65.08 10.67 10577.11%
EY 0.01 0.74 1.01 2.39 2.08 1.54 9.37 -98.94%
DY 0.00 0.00 7.35 0.00 0.00 0.00 9.80 -
P/NAPS 0.40 0.43 0.44 0.49 0.45 0.40 0.34 11.41%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 08/02/11 12/11/10 30/08/10 12/05/10 10/02/10 17/11/09 20/08/09 -
Price 1.25 1.39 1.26 1.40 1.40 1.34 1.09 -
P/RPS 2.72 5.85 1.18 1.82 2.76 4.51 0.93 104.11%
P/EPS 12,500.00 140.40 91.38 38.46 49.82 70.90 11.40 10398.63%
EY 0.01 0.71 1.09 2.60 2.01 1.41 8.77 -98.89%
DY 0.00 0.00 7.94 0.00 0.00 0.00 9.17 -
P/NAPS 0.42 0.45 0.41 0.45 0.47 0.44 0.36 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment