[KPS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -96.44%
YoY- -95.84%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 65,767 67,742 102,244 117,123 55,315 92,834 35,035 11.05%
PBT 36,234 26,480 11,116 2,370 15,314 27,456 23,199 7.70%
Tax -9,459 1,443 -5,666 -1,803 -1,688 -11,604 -5,203 10.46%
NP 26,775 27,923 5,450 567 13,626 15,852 17,996 6.83%
-
NP to SH 16,482 19,287 8,287 567 13,626 15,852 17,996 -1.45%
-
Tax Rate 26.11% -5.45% 50.97% 76.08% 11.02% 42.26% 22.43% -
Total Cost 38,992 39,819 96,794 116,556 41,689 76,982 17,039 14.78%
-
Net Worth 913,573 936,125 850,507 106,470 756,011 784,031 639,857 6.10%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 18,836 18,816 17,446 1,890 - - - -
Div Payout % 114.29% 97.56% 210.53% 333.33% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 913,573 936,125 850,507 106,470 756,011 784,031 639,857 6.10%
NOSH 470,914 470,414 436,157 63,000 427,124 428,432 99,977 29.44%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 40.71% 41.22% 5.33% 0.48% 24.63% 17.08% 51.37% -
ROE 1.80% 2.06% 0.97% 0.53% 1.80% 2.02% 2.81% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.97 14.40 23.44 185.91 12.95 21.67 35.04 -14.19%
EPS 3.50 4.10 1.90 0.90 2.40 3.70 18.00 -23.86%
DPS 4.00 4.00 4.00 3.00 0.00 0.00 0.00 -
NAPS 1.94 1.99 1.95 1.69 1.77 1.83 6.40 -18.02%
Adjusted Per Share Value based on latest NOSH - 63,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.96 12.32 18.59 21.30 10.06 16.88 6.37 11.05%
EPS 3.00 3.51 1.51 0.10 2.48 2.88 3.27 -1.42%
DPS 3.43 3.42 3.17 0.34 0.00 0.00 0.00 -
NAPS 1.6615 1.7025 1.5468 0.1936 1.3749 1.4259 1.1637 6.10%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.11 2.12 1.71 0.47 0.62 1.14 1.19 -
P/RPS 15.11 14.72 7.29 0.25 4.79 5.26 3.40 28.19%
P/EPS 60.29 51.71 90.00 52.22 19.43 30.81 6.61 44.49%
EY 1.66 1.93 1.11 1.91 5.15 3.25 15.13 -30.78%
DY 1.90 1.89 2.34 6.38 0.00 0.00 0.00 -
P/NAPS 1.09 1.07 0.88 0.28 0.35 0.62 0.19 33.76%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 30/08/07 30/08/06 29/08/05 27/08/04 28/08/03 -
Price 1.86 2.07 3.08 0.50 0.55 0.76 1.77 -
P/RPS 13.32 14.37 13.14 0.27 4.25 3.51 5.05 17.52%
P/EPS 53.14 50.49 162.11 55.56 17.24 20.54 9.83 32.44%
EY 1.88 1.98 0.62 1.80 5.80 4.87 10.17 -24.50%
DY 2.15 1.93 1.30 6.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.58 0.30 0.31 0.42 0.28 22.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment