[AMVERTON] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -125.16%
YoY- -147.42%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 23,947 25,200 33,800 20,573 30,949 27,444 14,337 8.92%
PBT 3,407 2,666 1,913 -810 1,685 2,054 3,779 -1.71%
Tax -793 -1,313 -665 121 -232 -1,550 -1,125 -5.65%
NP 2,614 1,353 1,248 -689 1,453 504 2,654 -0.25%
-
NP to SH 2,331 1,353 1,248 -689 1,453 504 2,654 -2.13%
-
Tax Rate 23.28% 49.25% 34.76% - 13.77% 75.46% 29.77% -
Total Cost 21,333 23,847 32,552 21,262 29,496 26,940 11,683 10.55%
-
Net Worth 396,360 367,761 457,599 436,971 434,083 419,399 393,470 0.12%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,721 - - - - - - -
Div Payout % 116.73% - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 396,360 367,761 457,599 436,971 434,083 419,399 393,470 0.12%
NOSH 90,700 90,805 180,869 181,315 181,624 179,999 154,302 -8.47%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.92% 5.37% 3.69% -3.35% 4.69% 1.84% 18.51% -
ROE 0.59% 0.37% 0.27% -0.16% 0.33% 0.12% 0.67% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.40 27.75 18.69 11.35 17.04 15.25 9.29 19.00%
EPS 2.57 1.49 0.69 -0.38 0.80 0.28 1.72 6.91%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.05 2.53 2.41 2.39 2.33 2.55 9.38%
Adjusted Per Share Value based on latest NOSH - 181,315
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.56 6.90 9.26 5.64 8.48 7.52 3.93 8.91%
EPS 0.64 0.37 0.34 -0.19 0.40 0.14 0.73 -2.16%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0857 1.0074 1.2535 1.197 1.1891 1.1488 1.0778 0.12%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.34 0.41 0.83 0.35 0.56 0.39 1.48 -
P/RPS 1.29 1.48 4.44 3.08 3.29 2.56 15.93 -34.21%
P/EPS 13.23 27.52 120.29 -92.11 70.00 139.29 86.05 -26.79%
EY 7.56 3.63 0.83 -1.09 1.43 0.72 1.16 36.65%
DY 8.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 0.33 0.15 0.23 0.17 0.58 -28.10%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 31/05/05 28/05/04 29/05/03 24/05/02 30/05/01 30/05/00 -
Price 0.34 0.35 0.69 0.38 0.62 0.41 1.02 -
P/RPS 1.29 1.26 3.69 3.35 3.64 2.69 10.98 -30.00%
P/EPS 13.23 23.49 100.00 -100.00 77.50 146.43 59.30 -22.11%
EY 7.56 4.26 1.00 -1.00 1.29 0.68 1.69 28.34%
DY 8.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.27 0.16 0.26 0.18 0.40 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment