[ASAS] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -31.53%
YoY- -18.05%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,860 15,928 33,671 38,749 45,496 40,180 41,107 -26.60%
PBT 3,696 -2,500 6,778 9,053 12,590 10,212 10,899 -51.40%
Tax -980 -112 -2,438 -2,509 -3,032 -2,520 -3,183 -54.43%
NP 2,716 -2,612 4,340 6,544 9,558 7,692 7,716 -50.17%
-
NP to SH 2,716 -2,612 4,340 6,544 9,558 7,692 7,716 -50.17%
-
Tax Rate 26.52% - 35.97% 27.71% 24.08% 24.68% 29.20% -
Total Cost 23,144 18,540 29,331 32,205 35,938 32,488 33,391 -21.69%
-
Net Worth 340,456 339,944 338,405 338,021 338,353 335,097 335,062 1.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 340,456 339,944 338,405 338,021 338,353 335,097 335,062 1.07%
NOSH 191,267 192,058 191,189 190,972 191,160 190,396 191,464 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.50% -16.40% 12.89% 16.89% 21.01% 19.14% 18.77% -
ROE 0.80% -0.77% 1.28% 1.94% 2.82% 2.30% 2.30% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.52 8.29 17.61 20.29 23.80 21.10 21.47 -26.55%
EPS 1.42 -1.36 2.27 3.43 5.00 4.04 4.03 -50.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.77 1.77 1.77 1.76 1.75 1.14%
Adjusted Per Share Value based on latest NOSH - 184,285
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.56 8.35 17.65 20.31 23.85 21.06 21.55 -26.59%
EPS 1.42 -1.37 2.28 3.43 5.01 4.03 4.05 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7849 1.7822 1.7741 1.7721 1.7738 1.7568 1.7566 1.07%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.58 0.60 0.68 0.76 0.90 1.12 -
P/RPS 4.59 6.99 3.41 3.35 3.19 4.26 5.22 -8.22%
P/EPS 43.66 -42.65 26.43 19.84 15.20 22.28 27.79 35.18%
EY 2.29 -2.34 3.78 5.04 6.58 4.49 3.60 -26.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.34 0.38 0.43 0.51 0.64 -33.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 21/05/09 26/02/09 24/11/08 19/08/08 27/05/08 22/02/08 -
Price 0.57 0.57 0.60 0.75 0.74 0.84 0.98 -
P/RPS 4.22 6.87 3.41 3.70 3.11 3.98 4.56 -5.03%
P/EPS 40.14 -41.91 26.43 21.89 14.80 20.79 24.32 39.70%
EY 2.49 -2.39 3.78 4.57 6.76 4.81 4.11 -28.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.42 0.42 0.48 0.56 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment