[MKH] YoY Quarter Result on 31-Mar-2000 [#2]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 10.47%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 71,035 57,730 28,765 27,576 0 -100.00%
PBT 12,171 11,461 4,637 7,388 0 -100.00%
Tax -3,555 -4,297 -1,700 -2,145 0 -100.00%
NP 8,616 7,164 2,937 5,243 0 -100.00%
-
NP to SH 8,616 7,164 2,937 5,243 0 -100.00%
-
Tax Rate 29.21% 37.49% 36.66% 29.03% - -
Total Cost 62,419 50,566 25,828 22,333 0 -100.00%
-
Net Worth 331,384 293,590 271,838 227,956 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,761 - - - - -100.00%
Div Payout % 32.05% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 331,384 293,590 271,838 227,956 0 -100.00%
NOSH 138,076 95,013 95,048 94,981 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.13% 12.41% 10.21% 19.01% 0.00% -
ROE 2.60% 2.44% 1.08% 2.30% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 51.45 60.76 30.26 29.03 0.00 -100.00%
EPS 6.24 7.54 3.09 5.52 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.40 3.09 2.86 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,981
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.29 9.98 4.98 4.77 0.00 -100.00%
EPS 1.49 1.24 0.51 0.91 0.00 -100.00%
DPS 0.48 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5732 0.5078 0.4702 0.3943 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.99 1.40 1.03 2.40 0.00 -
P/RPS 1.92 2.30 3.40 8.27 0.00 -100.00%
P/EPS 15.87 18.57 33.33 43.48 0.00 -100.00%
EY 6.30 5.39 3.00 2.30 0.00 -100.00%
DY 2.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.45 0.36 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 30/05/02 25/05/01 25/05/00 - -
Price 1.04 1.59 0.95 2.36 0.00 -
P/RPS 2.02 2.62 3.14 8.13 0.00 -100.00%
P/EPS 16.67 21.09 30.74 42.75 0.00 -100.00%
EY 6.00 4.74 3.25 2.34 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.51 0.33 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment