[KONSORT] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 71,617 67,645 66,788 61,333 -0.15%
PBT 3,390 9,958 8,465 8,209 0.91%
Tax -1,222 -986 -1,664 -4,036 1.23%
NP 2,168 8,972 6,801 4,173 0.67%
-
NP to SH 2,168 8,972 6,801 4,173 0.67%
-
Tax Rate 36.05% 9.90% 19.66% 49.17% -
Total Cost 69,449 58,673 59,987 57,160 -0.20%
-
Net Worth 324,289 316,552 170,050 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 324,289 316,552 170,050 0 -100.00%
NOSH 182,184 180,887 170,050 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.03% 13.26% 10.18% 6.80% -
ROE 0.67% 2.83% 4.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.31 37.40 39.28 0.00 -100.00%
EPS 1.19 4.96 3.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.75 1.00 1.57 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 28.41 26.83 26.49 24.33 -0.15%
EPS 0.86 3.56 2.70 1.66 0.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2863 1.2556 0.6745 1.57 0.20%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 30/11/01 27/11/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment